Also trades as: 4107.T (JPX) · $vol 8M

$24.73

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 50 · $1.3B mcap · 18M float · 0.0007% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$33.3B +26.0% ▲

5Y CAGR: +14.6%

Gross Profit

$10.1B +36.9% ▲

5Y CAGR: +22.8%

Operating Income

$7.7B +44.6% ▲

5Y CAGR: +30.1%

Net Income

$5.1B +38.1% ▲

5Y CAGR: +33.6%

EPS (Diluted)

$995.18 +38.1% ▲

5Y CAGR: +235.5%

EBITDA

$9.4B +30.9% ▲

5Y CAGR: +24.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$16.9B	$20.4B	$25.6B	$26.4B	$33.3B
YoY Growth	+0.0%	+20.7%	+25.6%	+3.3%	+26.0%
Cost of Revenue	$13.1B	$15.9B	$19.9B	$19.0B	$23.2B
Gross Profit	$3.8B	$4.4B	$5.7B	$7.4B	$10.1B
Gross Margin	22.5%	21.9%	22.2%	28.0%	30.4%
R&D Expenses	$248M	$264M	$260M	$260M	$0
SG&A Expenses	$1.3B	$1.4B	$1.6B	$1.8B	$2.1B
Operating Expenses	$1.6B	$1.7B	$1.9B	$2.1B	$2.5B
Operating Income	$2.2B	$2.7B	$3.8B	$5.3B	$7.7B
Operating Margin	13.0%	13.3%	14.7%	20.1%	23.0%
Interest Expense	$1M	$1M	$1M	$1M	$2M
Income Before Tax	$2.0B	$2.6B	$3.6B	$5.2B	$7.4B
Tax Expense	$645M	$818M	$1.0B	$1.5B	$2.3B
Net Income	$1.3B	$1.8B	$2.6B	$3.7B	$5.1B
Net Margin	8.0%	8.7%	10.0%	13.9%	15.2%
EPS (Diluted)	$2.64	$347.94	$502.73	$720.48	$995.18
EBITDA	$3.5B	$4.2B	$5.6B	$7.2B	$9.4B
Shares Outstanding	510M	510M	510M	510M	510M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.5B	$9.3B	$8.7B	$8.2B	$11.0B	$9.2B	$8.9B	$10.3B
Cost of Revenue	$5.8B	$6.3B	$6.2B	$5.6B	$7.4B	$6.5B	$6.0B	$7.3B
Gross Profit	$2.7B	$3.0B	$2.5B	$2.7B	$3.6B	$2.7B	$2.9B	$3.1B
Gross Margin	32.0%	32.5%	28.7%	32.3%	33.0%	29.7%	32.5%	29.8%
R&D Expenses	$63M	$0	$306M	$0	$0	$0	$0	$0
SG&A Expenses	$560M	$638M	$271M	$657M	$807M	$756M	$912M	$921M
Operating Expenses	$623M	$638M	$615M	$657M	$807M	$756M	$912M	$921M
Operating Income	$2.1B	$2.4B	$1.9B	$2.0B	$2.8B	$2.0B	$2.0B	$2.2B
Operating Margin	24.6%	25.6%	21.7%	24.3%	25.6%	21.5%	22.2%	20.9%
Interest Expense	$0	$1M	$0	$0	$0	$1M	$1M	$0
Income Before Tax	$2.0B	$2.3B	$1.8B	$1.9B	$2.8B	$1.9B	$1.9B	$2.1B
Tax Expense	$671M	$748M	$536M	$538M	$820M	$571M	$558M	$638M
Net Income	$1.4B	$1.6B	$1.3B	$1.4B	$2.0B	$1.3B	$1.3B	$1.5B
Net Margin	16.2%	16.9%	14.4%	16.5%	17.7%	14.3%	15.0%	14.4%
EPS (Diluted)	$2.69	$3.08	$246.35	$267.27	$38.36	$26.66	$25.56	$29.06
EBITDA	$2.6B	$2.8B	$2.4B	$2.4B	$2.8B	$2.6B	$2.6B	$2.2B
Shares Outstanding	510M	510M	5M	5M	51M	51M	51M	51M

ICHMF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet