ICNM OTC
Icon Media Holdings, Inc.
1W: +0.0%
1M: +9900.0%
3M: +0.0%
YTD: -50.0%
1Y: -50.0%
3Y: -66.7%
5Y: -91.7%
$0.00
+0.00 (+9900.00%)
Weekly Expected Move ±8119.7%
$-0
$-0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$10M
-45.7% ▼
5Y CAGR: +100.0%
Gross Profit
$187K
-30.5% ▼
5Y CAGR: +35.5%
Operating Income
-$260K
+11.9% ▲
Net Income
$272K
+146.0% ▲
EPS (Diluted)
$0.00
+0.0% ▲
EBITDA
-$248K
-263.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2017 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $357K | $0 | $17M | $18M | $10M |
| YoY Growth | +17.8% | +0.0% | +0.0% | +2.4% | -45.7% |
| Cost of Revenue | $314K | $0 | $17M | $18M | $10M |
| Gross Profit | $43K | $0 | $34K | $269K | $187K |
| Gross Margin | 12.1% | — | 0.2% | 1.5% | 1.9% |
| R&D Expenses | $0 | $0 | $0 | $57K | $69K |
| SG&A Expenses | $448K | $14K | $2M | $506K | $377K |
| Operating Expenses | $448K | $14K | $2M | $563K | $446K |
| Operating Income | -$405K | -$14K | -$2M | -$295K | -$260K |
| Operating Margin | -113.6% | — | -13.9% | -1.6% | -2.7% |
| Interest Expense | $31K | $0 | $578 | $1K | $244 |
| Income Before Tax | -$318K | -$14K | -$2M | $127K | $286K |
| Tax Expense | $6 | $0 | $8K | $16K | $14K |
| Net Income | -$318K | -$14K | -$2M | $111K | $272K |
| Net Margin | -89.2% | — | -11.8% | 0.6% | 2.8% |
| EPS (Diluted) | $-0.00 | $0.00 | $-0.00 | $0.00 | $0.00 |
| EBITDA | -$287K | $215K | -$2M | $151K | -$248K |
| Shares Outstanding | 9.17B | 10.58B | 11.62B | 12.88B | 12.88B |