Also trades as: INDT.ST (STO) · $vol 13M · IDTRY (OTC) · $vol 0M

$24.85

+0.00 (+0.00%)

OTC · Industrials · Industrial - Distribution · Tech Score Strong Sell · Power 45 · $9.1B mcap · 264M float · 0.0001% daily turnover · Short 89% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$32.2B -1.0% ▼

5Y CAGR: +10.9%

Gross Profit

$11.4B +0.0% ▲

5Y CAGR: +11.8%

Operating Income

$3.8B -6.5% ▼

5Y CAGR: +10.7%

Net Income

$2.6B -6.9% ▼

5Y CAGR: +8.9%

EPS (Diluted)

$7.01 -7.0% ▼

5Y CAGR: +8.8%

EBITDA

$5.5B -5.8% ▼

5Y CAGR: +11.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$21.7B	$27.0B	$31.8B	$32.5B	$32.2B
YoY Growth	+13.0%	+24.4%	+17.8%	+2.2%	-1.0%
Cost of Revenue	$14.1B	$17.7B	$20.8B	$21.1B	$20.8B
Gross Profit	$7.6B	$9.4B	$11.0B	$11.4B	$11.4B
Gross Margin	35.0%	34.7%	34.7%	35.0%	35.4%
R&D Expenses	$258M	$334M	$395M	$406M	$378M
SG&A Expenses	$4.5B	$5.5B	$6.6B	$7.1B	$7.2B
Operating Expenses	$4.7B	$5.7B	$6.9B	$7.4B	$7.6B
Operating Income	$2.8B	$3.6B	$4.2B	$4.0B	$3.8B
Operating Margin	13.0%	13.4%	13.1%	12.4%	11.7%
Interest Expense	$104M	$201M	$506M	$590M	$421M
Income Before Tax	$2.7B	$3.4B	$3.7B	$3.5B	$3.3B
Tax Expense	$628M	$759M	$825M	$777M	$770M
Net Income	$2.1B	$2.7B	$2.9B	$2.7B	$2.6B
Net Margin	9.6%	9.9%	9.0%	8.4%	7.9%
EPS (Diluted)	$5.75	$7.36	$7.86	$7.54	$7.01
EBITDA	$3.9B	$4.9B	$5.7B	$5.8B	$5.5B
Shares Outstanding	364M	364M	364M	364M	364M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.0B	$8.3B	$8.0B	$8.1B	$7.8B	$8.2B	$8.1B	$9.0B
Cost of Revenue	$5.3B	$5.4B	$5.2B	$5.3B	$5.0B	$5.3B	$5.2B	$5.8B
Gross Profit	$2.7B	$3.0B	$2.8B	$2.9B	$2.8B	$2.9B	$2.9B	$3.2B
Gross Margin	34.0%	35.7%	35.4%	35.3%	35.5%	35.4%	36.0%	35.6%
R&D Expenses	$98M	$100M	$96M	$95M	$87M	$99M	$95M	$99M
SG&A Expenses	$1.7B	$1.9B	$1.9B	$1.8B	$1.7B	$1.9B	$1.9B	$2.0B
Operating Expenses	$1.7B	$1.9B	$1.9B	$1.9B	$1.8B	$2.0B	$2.0B	$2.1B
Operating Income	$1.0B	$1.1B	$927M	$950M	$969M	$918M	$891M	$1.1B
Operating Margin	12.7%	12.6%	11.5%	11.7%	12.4%	11.2%	11.1%	12.6%
Interest Expense	$143M	$108M	$119M	$116M	$98M	$103M	$10M	$0
Income Before Tax	$872M	$943M	$808M	$834M	$869M	$815M	$793M	$1.0B
Tax Expense	$172M	$211M	$185M	$195M	$200M	$189M	$194M	$238M
Net Income	$700M	$733M	$623M	$638M	$669M	$625M	$599M	$783M
Net Margin	8.8%	8.8%	7.8%	7.9%	8.6%	7.6%	7.4%	8.7%
EPS (Diluted)	$1.92	$2.01	$1.71	$1.75	$1.84	$1.72	$1.64	$2.15
EBITDA	$1.4B	$1.1B	$927M	$950M	$1.4B	$918M	$1.3B	$1.6B
Shares Outstanding	364M	365M	364M	365M	364M	364M	364M	364M

IDDWF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet