Also trades as: 5PG.OL (OSL) · $vol 0M
IDGAF OTC
5th Planet Games A/S
1W: +0.0%
1M: -10.1%
3M: +20.7%
YTD: +20.7%
1Y: +37.9%
3Y: +52.5%
$0.18
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$13M
+28.8% ▲
5Y CAGR: +42.0%
Gross Profit
$10M
+2.0% ▲
5Y CAGR: +36.5%
Operating Income
-$7M
-4991.2% ▼
Net Income
-$5M
-120.1% ▼
EPS (Diluted)
$-0.01
-117.8% ▼
EBITDA
$2M
-91.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $3M | $5M | $11M | $10M | $13M |
| YoY Growth | +30.6% | +68.9% | +135.0% | -13.6% | +28.8% |
| Cost of Revenue | $185K | $121K | $157K | $262K | $3M |
| Gross Profit | $3M | $5M | $11M | $10M | $10M |
| Gross Margin | 93.5% | 97.5% | 98.6% | 97.3% | 77.1% |
| R&D Expenses | $1M | $4M | $164K | $183K | $553K |
| SG&A Expenses | $277K | $794K | $1M | $0 | $3M |
| Operating Expenses | $8M | $14M | $12M | $10M | $17M |
| Operating Income | -$6M | -$15M | -$736K | -$136K | -$7M |
| Operating Margin | -195.9% | -313.3% | -6.5% | -1.4% | -55.1% |
| Interest Expense | $45K | $98K | $411K | $0 | $5K |
| Income Before Tax | -$6M | -$7M | -$5M | $25M | -$5M |
| Tax Expense | -$292K | -$78K | $29M | $54K | $0 |
| Net Income | -$14M | -$16M | -$34M | $25M | -$5M |
| Net Margin | -500.3% | -338.0% | -298.3% | 251.4% | -39.3% |
| EPS (Diluted) | $-0.19 | $-0.14 | $-0.20 | $0.08 | $-0.01 |
| EBITDA | -$6M | -$1M | -$31M | $30M | $2M |
| Shares Outstanding | 77M | 113M | 167M | 315M | 356M |