IDRSF OTC
Idorsia Ltd
1W: +1.5%
1M: -13.9%
3M: -32.8%
YTD: +2.5%
1Y: +17.0%
3Y: -40.2%
5Y: -80.7%
$5.38
-0.02 (-0.37%)
Weekly Expected Move ±5.6%
$5
$5
$5
$6
$6
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$221M
+96.5% ▲
5Y CAGR: +25.2%
Gross Profit
$200M
+160.7% ▲
Operating Income
-$116M
+49.8% ▲
Net Income
-$112M
+57.5% ▲
EPS (Diluted)
$-0.52
+64.1% ▲
EBITDA
-$45M
+79.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $35M | $97M | $152M | $113M | $221M |
| YoY Growth | -50.7% | +174.7% | +56.9% | -26.2% | +96.5% |
| Cost of Revenue | $18M | $6M | $7M | $36M | $21M |
| Gross Profit | $17M | $91M | $145M | $77M | $200M |
| Gross Margin | 49.0% | 93.5% | 95.3% | 68.1% | 90.3% |
| R&D Expenses | $414M | $383M | $294M | $144M | $0 |
| SG&A Expenses | $234M | $507M | $393M | $273M | $221M |
| Operating Expenses | $648M | $894M | $400M | $309M | $316M |
| Operating Income | -$613M | -$803M | -$255M | -$232M | -$116M |
| Operating Margin | -1734.1% | -826.9% | -167.4% | -206.2% | -52.6% |
| Interest Expense | $28M | $17M | $21M | $20M | $43M |
| Income Before Tax | -$635M | -$820M | -$294M | -$263M | -$106M |
| Tax Expense | -$210K | $8M | $4M | $434K | $6M |
| Net Income | -$635M | -$828M | -$298M | -$264M | -$112M |
| Net Margin | -1795.2% | -852.6% | -195.5% | -234.4% | -50.7% |
| EPS (Diluted) | $-3.77 | $-4.67 | $-1.67 | $-1.45 | $-0.52 |
| EBITDA | -$589M | -$783M | -$255M | -$225M | -$45M |
| Shares Outstanding | 168M | 177M | 178M | 182M | 215M |