Also trades as: INDU-C.ST (STO) · $vol 20M · INDU-A.ST (STO) · $vol 6M

$41.90

+0.00 (+0.00%)

OTC · Financial Services · Asset Management · Tech Score Sell · Power 50 · $18.1B mcap · 200M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$9.5B -25.3% ▼

5Y CAGR: +2.3%

Gross Profit

$9.5B -25.3% ▼

5Y CAGR: +2.3%

Operating Income

$35.6B +179.6% ▲

5Y CAGR: +33.2%

Net Income

$35.3B +179.1% ▲

5Y CAGR: +33.1%

EPS (Diluted)

$81.97 +179.8% ▲

5Y CAGR: +33.4%

EBITDA

$35.6B +176.6% ▲

5Y CAGR: +33.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$26.7B	-$14.0B	$27.3B	$12.7B	$9.5B
YoY Growth	+214.1%	-152.3%	+295.3%	-53.3%	-25.3%
Cost of Revenue	$0	$0	$0	$13M	$0
Gross Profit	$26.7B	-$14.0B	$27.3B	$12.7B	$9.5B
Gross Margin	100.0%	100.0%	100.0%	99.9%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$127M	$120M	$126M	$124M	$0
Operating Expenses	$12M	$13M	$126M	$13M	-$26.1B
Operating Income	$26.7B	-$14.0B	$27.1B	$12.7B	$35.6B
Operating Margin	100.0%	100.1%	99.4%	99.9%	374.1%
Interest Expense	$41M	$81M	$156M	$181M	$141M
Income Before Tax	$26.7B	-$14.0B	$27.0B	$12.7B	$35.4B
Tax Expense	$81M	-$10M	$143M	$68M	$113M
Net Income	$26.6B	-$14.0B	$26.8B	$12.7B	$35.3B
Net Margin	99.7%	100.0%	98.4%	99.4%	371.4%
EPS (Diluted)	$61.57	$-32.34	$62.15	$29.30	$81.97
EBITDA	$26.7B	$0	$27.1B	$12.9B	$35.6B
Shares Outstanding	432M	432M	432M	432M	46M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$6.8B	-$3.1B	$7.8B	$1.9B	$123M	$18.5B	$12.5B	$24.7B
Cost of Revenue	$32M	$33M	$0	$0	$0	$38M	$47M	$31M
Gross Profit	$6.7B	-$3.2B	$7.8B	$1.9B	$0	$18.5B	$12.5B	$24.7B
Gross Margin	99.1%	102.1%	100.0%	100.0%	0.0%	99.8%	99.6%	99.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$28M	$32M	$23.5B	$36M	$0	$0	$34M	$30M
Operating Expenses	$6.7B	$32M	$23.5B	$36M	$0	-$2.0B	$34M	-$19.8B
Operating Income	$6.7B	-$3.2B	-$15.7B	$1.9B	$7.4B	$18.5B	$12.5B	$24.6B
Operating Margin	99.1%	101.0%	-201.2%	98.1%	6000.2%	99.8%	99.6%	99.4%
Interest Expense	$32M	$33M	$45M	$26M	$0	$38M	$47M	$31M
Income Before Tax	$6.7B	-$3.2B	$7.8B	$1.8B	$7.4B	$18.4B	$12.5B	$24.7B
Tax Expense	$8M	$1M	$37M	$3M	$24M	$49M	$31M	$72M
Net Income	$6.7B	-$3.2B	$7.8B	$1.8B	$7.3B	$18.4B	$12.4B	$24.6B
Net Margin	99.0%	102.1%	99.5%	96.6%	5954.7%	99.3%	99.4%	99.6%
EPS (Diluted)	$15.52	$-7.38	$17.96	$4.27	$17.00	$42.64	$28.77	$57.03
EBITDA	$6.7B	-$3.2B	$7.8B	$1.9B	$7.4B	$18.5B	$12.5B	$24.6B
Shares Outstanding	432M	432M	432M	432M	46M	46M	432M	44M

IDTVF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet