IDYLF OTC
Imaging Dynamics Company Ltd.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +152.7%
3Y: -97.3%
5Y: -76.9%
$0.02
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$63K
-39.2% ▼
5Y CAGR: -38.2%
Gross Profit
$45K
-6.6% ▼
5Y CAGR: -28.2%
Operating Income
-$851K
+3.3% ▲
Net Income
-$1M
-45.0% ▼
EPS (Diluted)
$-0.14
-42.3% ▼
EBITDA
-$1M
-54.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $335K | $255K | $221K | $104K | $63K |
| YoY Growth | -52.0% | -23.8% | -13.2% | -53.2% | -39.2% |
| Cost of Revenue | $296K | $196K | $142K | $56K | $18K |
| Gross Profit | $39K | $59K | $79K | $48K | $45K |
| Gross Margin | 11.7% | 23.2% | 35.7% | 46.4% | 71.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $945K | $715K | $837K | $868K | $834K |
| Operating Expenses | $816K | $715K | $753K | $928K | $896K |
| Operating Income | -$777K | -$593K | -$680K | -$880K | -$851K |
| Operating Margin | -231.8% | -232.2% | -306.9% | -849.1% | -1349.7% |
| Interest Expense | $53K | $97K | $154K | $188K | $237K |
| Income Before Tax | -$563K | -$694K | -$590K | -$1M | -$1M |
| Tax Expense | $0 | $0 | $5 | $0 | $0 |
| Net Income | -$565K | -$694K | -$595K | -$1M | -$1M |
| Net Margin | -168.5% | -271.8% | -268.7% | -981.2% | -2337.5% |
| EPS (Diluted) | $-0.05 | $-0.07 | $-0.06 | $-0.10 | $-0.14 |
| EBITDA | -$644K | -$588K | -$661K | -$755K | -$1M |
| Shares Outstanding | 10M | 10M | 10M | 10M | 10M |