$1.15

+0.01 (+0.88%)

Weekly Expected Move ±4.0%

$1 $1 $1 $1 $1

NYSE · Consumer Defensive · Education & Training Services · Tech Score Strong Sell · Power 32 · $11.8M mcap · 10M float · 0.106% daily turnover · Short 17% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$922M -9.4% ▼

5Y CAGR: +33.4%

Gross Profit

$640M -11.2% ▼

5Y CAGR: +36.6%

Operating Income

$72M -55.0% ▼

Net Income

$99M -45.5% ▼

EPS (Diluted)

$9.00 -45.5% ▼

EBITDA

$86M -50.1% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$532M	$945M	$986M	$1.0B	$922M
YoY Growth	+143.3%	+77.6%	+4.3%	+3.3%	-9.4%
Cost of Revenue	$166M	$284M	$294M	$297M	$282M
Gross Profit	$365M	$661M	$691M	$721M	$640M
Gross Margin	68.7%	69.9%	70.1%	70.8%	69.4%
R&D Expenses	$200M	$415M	$313M	$258M	$248M
SG&A Expenses	$210M	$300M	$266M	$304M	$320M
Operating Expenses	$410M	$715M	$580M	$561M	$568M
Operating Income	-$44M	-$54M	$112M	$160M	$72M
Operating Margin	-8.4%	-5.7%	11.3%	15.7%	7.8%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	-$37M	-$37M	$133M	$203M	$111M
Tax Expense	$466K	-$145K	$23M	$22M	$12M
Net Income	-$37M	-$37M	$110M	$181M	$99M
Net Margin	-7.0%	-3.9%	11.1%	17.8%	10.7%
EPS (Diluted)	$-5.35	$-3.50	$10.15	$16.50	$9.00
EBITDA	-$42M	-$48M	$122M	$172M	$86M
Shares Outstanding	9M	11M	11M	11M	11M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$239M	$233M	$210M	$200M	$205M	$191M	$182M	$174M
Cost of Revenue	$76M	$76M	$67M	$64M	$65M	$63M	$61M	$62M
Gross Profit	$164M	$156M	$144M	$136M	$140M	$127M	$122M	$111M
Gross Margin	68.4%	67.2%	68.3%	67.8%	68.3%	66.9%	66.8%	64.1%
R&D Expenses	$59M	$63M	$55M	$53M	$55M	$45M	$56M	$56M
SG&A Expenses	$84M	$78M	$67M	$63M	$69M	$74M	$76M	$76M
Operating Expenses	$143M	$142M	$122M	$116M	$123M	$118M	$132M	$132M
Operating Income	$21M	$15M	$22M	$19M	$17M	$9M	-$10M	-$21M
Operating Margin	8.6%	6.4%	10.3%	9.7%	8.1%	4.7%	-5.5%	-12.0%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$29M	$27M	$30M	$34M	$22M	$16M	$5M	-$18M
Tax Expense	$4M	$682K	$3M	$2M	$398K	$534K	$8K	$30K
Net Income	$25M	$26M	$27M	$32M	$21M	$15M	$5M	-$18M
Net Margin	10.5%	11.4%	12.6%	15.9%	10.5%	8.1%	2.5%	-10.1%
EPS (Diluted)	$2.25	$2.50	$2.45	$3.00	$2.00	$1.45	$0.42	$-1.70
EBITDA	$21M	$15M	$22M	$19M	$17M	$16M	-$8M	-$21M
Shares Outstanding	11M	11M	11M	11M	11M	11M	11M	10M

IH NYSE