Also trades as: 7013.T (JPX) · $vol 242M · IHICY (OTC) · $vol 2M

$17.91

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 68 · $19.0B mcap · 971M float · 0.0000% daily turnover · Short 96% of daily vol

Revenue

$1.65T +1.7% ▲

5Y CAGR: +8.2%

Gross Profit

$381.9B +2.0% ▲

5Y CAGR: +16.2%

Operating Income

$137.7B -4.1% ▼

5Y CAGR: +37.6%

Net Income

$162.0B +43.7% ▲

5Y CAGR: +65.4%

EPS (Diluted)

$153.39 -79.4% ▼

5Y CAGR: +11.7%

EBITDA

$225.0B +4.3% ▲

5Y CAGR: +22.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.17T	$1.35T	$1.32T	$1.63T	$1.65T
YoY Growth	+5.4%	+15.3%	-2.2%	+23.0%	+1.7%
Cost of Revenue	$963.5B	$1.07T	$1.18T	$1.25T	$1.27T
Gross Profit	$209.4B	$282.0B	$144.9B	$374.5B	$381.9B
Gross Margin	17.9%	20.8%	11.0%	23.0%	23.1%
R&D Expenses	$28.7B	$32.1B	$39.3B	$0	$0
SG&A Expenses	$176.6B	$201.2B	$212.8B	$223.6B	$244.2B
Operating Expenses	$127.9B	$200.0B	$215.0B	$231.0B	$244.2B
Operating Income	$81.5B	$82.0B	-$70.1B	$143.5B	$137.7B
Operating Margin	6.9%	6.1%	-5.3%	8.8%	8.3%
Interest Expense	$4.6B	$11.2B	$7.8B	$15.0B	$9.1B
Income Before Tax	$87.6B	$64.9B	-$72.3B	$138.5B	$186.7B
Tax Expense	$18.7B	$16.5B	-$7.4B	$21.2B	$20.4B
Net Income	$66.1B	$44.5B	-$68.2B	$112.7B	$162.0B
Net Margin	5.6%	3.3%	-5.2%	6.9%	9.8%
EPS (Diluted)	$439.73	$294.44	$-64.40	$744.77	$153.39
EBITDA	$99.6B	$122.3B	$8.8B	$215.7B	$225.0B
Shares Outstanding	1.05B	1.06B	1.06B	1.06B	1.06B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$348.2B	$409.3B	$392.5B	$476.8B	$337.8B	$381.2B	$416.1B	$517.3B
Cost of Revenue	$273.4B	$300.4B	$305.8B	$372.8B	$262.8B	$286.0B	$323.5B	$398.4B
Gross Profit	$74.8B	$109.0B	$86.7B	$104.0B	$75.0B	$95.2B	$92.6B	$118.9B
Gross Margin	21.5%	26.6%	22.1%	21.8%	22.2%	25.0%	22.3%	23.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$51.0B	$52.0B	$59.7B	$61.0B	$55.4B	$59.7B	$58.5B	$70.5B
Operating Expenses	$51.0B	$55.5B	$60.5B	$64.0B	$54.1B	$59.7B	$58.5B	$70.5B
Operating Income	$23.8B	$53.4B	$26.2B	$40.1B	$20.9B	$35.5B	$34.1B	$48.4B
Operating Margin	6.8%	13.1%	6.7%	8.4%	6.2%	9.3%	8.2%	9.4%
Interest Expense	$0	$24.6B	$0	$16.8B	$7.2B	$0	$1.4B	$1.9B
Income Before Tax	$31.7B	$31.0B	$52.0B	$23.9B	$20.2B	$55.3B	$44.3B	$66.9B
Tax Expense	$11.9B	$9.8B	$13.0B	-$13.6B	$7.7B	$10.1B	$13.2B	-$10.6B
Net Income	$18.6B	$20.7B	$37.5B	$36.0B	$11.6B	$44.9B	$29.1B	$76.5B
Net Margin	5.3%	5.1%	9.5%	7.5%	3.4%	11.8%	7.0%	14.8%
EPS (Diluted)	$17.54	$19.56	$35.37	$33.93	$76.63	$42.00	$28.23	$71.90
EBITDA	$41.2B	$71.2B	$44.2B	$59.1B	$39.1B	$74.6B	$54.7B	$75.2B
Shares Outstanding	1.06B	1.06B	1.06B	1.06B	151M	1.06B	1.06B	1.06B

IHICF OTC