$39.12

+5.24 (+15.47%)

Weekly Expected Move ±4.2%

$31 $32 $34 $35 $36

NYSE · Communication Services · Entertainment · Alpha Radar Neutral · Power 44 · $2.1B mcap · 45M float · 2.56% daily turnover · Short 72% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest Supply Chain

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$410M +16.5% ▲

5Y CAGR: +24.5%

Gross Profit

$238M +24.9% ▲

5Y CAGR: +61.6%

Operating Income

$96M +118.0% ▲

Net Income

$35M +33.8% ▲

EPS (Diluted)

$0.63 +31.2% ▲

EBITDA

$133M +19.6% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$255M	$301M	$375M	$352M	$410M
YoY Growth	+86.0%	+18.0%	+24.6%	-6.0%	+16.5%
Cost of Revenue	$120M	$144M	$160M	$162M	$173M
Gross Profit	$134M	$156M	$214M	$190M	$238M
Gross Margin	52.7%	52.0%	57.2%	54.0%	57.9%
R&D Expenses	$7M	$5M	$10M	$5M	$4M
SG&A Expenses	$118M	$138M	$144M	$133M	$138M
Operating Expenses	$123M	$161M	$164M	$146M	$142M
Operating Income	$11M	-$5M	$50M	$44M	$96M
Operating Margin	4.3%	-1.6%	13.4%	12.5%	23.3%
Interest Expense	$7M	$6M	$7M	$8M	$7M
Income Before Tax	$11M	-$10M	$46M	$38M	$63M
Tax Expense	$21M	$10M	$13M	$5M	$18M
Net Income	-$22M	-$23M	$25M	$26M	$35M
Net Margin	-8.8%	-7.6%	6.8%	7.4%	8.5%
EPS (Diluted)	$-0.38	$-0.40	$0.46	$0.48	$0.63
EBITDA	$74M	$53M	$113M	$111M	$133M
Shares Outstanding	59M	57M	55M	54M	56M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$89M	$91M	$93M	$87M	$92M	$106M	$125M	$81M
Cost of Revenue	$45M	$40M	$44M	$33M	$38M	$39M	$55M	$36M
Gross Profit	$44M	$51M	$48M	$53M	$54M	$67M	$70M	$46M
Gross Margin	49.4%	55.8%	52.2%	61.4%	58.5%	62.9%	56.0%	56.3%
R&D Expenses	$2M	-$265K	$1M	$1M	$2M	$2M	$1M	$2M
SG&A Expenses	$38M	$32M	$32M	$34M	$35M	$34M	$36M	$32M
Operating Expenses	$41M	$32M	$39M	$36M	$39M	$38M	$38M	$36M
Operating Income	$3M	$19M	$10M	$17M	$14M	$29M	$32M	$10M
Operating Margin	3.2%	21.2%	10.3%	19.3%	15.6%	27.4%	25.8%	12.2%
Interest Expense	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Income Before Tax	$1M	$18M	$8M	$15M	$13M	$28M	$7M	$8M
Tax Expense	-$4M	$2M	$1M	$7M	$1M	$5M	$4M	$2M
Net Income	$4M	$14M	$5M	$2M	$11M	$21M	$637K	$4M
Net Margin	4.0%	15.2%	5.7%	2.7%	12.3%	19.5%	0.5%	5.2%
EPS (Diluted)	$0.07	$0.26	$0.10	$0.04	$0.20	$0.37	$0.01	$0.07
EBITDA	$22M	$35M	$27M	$17M	$31M	$32M	$48M	$26M
Shares Outstanding	53M	54M	55M	55M	55M	56M	56M	56M

IMAX NYSE