IMDA.PA PAR
Immobiliere Dassault S.A.
1W: +1.0%
1M: -10.5%
3M: -12.2%
YTD: -18.6%
1Y: -20.7%
3Y: -10.4%
5Y: -25.4%
€41.70 ($46.73)
+0.00 (+0.00%)
Weekly Expected Move ±2.4%
€40
€41
€42
€43
€44
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$34M
+14.7% ▲
5Y CAGR: +11.1%
Gross Profit
$34M
+23.9% ▲
5Y CAGR: +17.8%
Operating Income
$33M
+32.0% ▲
5Y CAGR: -21.9%
Net Income
$28M
+3.6% ▲
5Y CAGR: -23.9%
EPS (Diluted)
$3.75
-6.0% ▼
5Y CAGR: -25.6%
EBITDA
$10M
-61.2% ▼
5Y CAGR: -8.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $26M | $26M | $28M | $30M | $34M |
| YoY Growth | +26.1% | +0.9% | +7.6% | +7.7% | +14.7% |
| Cost of Revenue | $4M | $3M | $2M | $2M | $0 |
| Gross Profit | $21M | $23M | $25M | $28M | $34M |
| Gross Margin | 82.7% | 88.1% | 91.2% | 92.6% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $3M | $0 |
| Operating Expenses | -$1M | -$4M | $41M | $3M | $1M |
| Operating Income | $22M | $43M | -$15M | $25M | $33M |
| Operating Margin | 87.4% | 167.0% | -54.7% | 83.5% | 96.1% |
| Interest Expense | $5M | $4M | $6M | $0 | $10M |
| Income Before Tax | $73M | $44M | -$26M | $27M | $0 |
| Tax Expense | $9K | $12K | $14K | $16K | $0 |
| Net Income | $73M | $44M | -$26M | $27M | $28M |
| Net Margin | 283.0% | 169.1% | -93.6% | 90.8% | 82.0% |
| EPS (Diluted) | $10.80 | $6.51 | $-3.84 | $3.99 | $3.75 |
| EBITDA | $23M | $27M | $23M | $25M | $10M |
| Shares Outstanding | 7M | 7M | 7M | 7M | 8M |