Also trades as: IMD.AX (ASX) · $vol 3M

$2.25

-0.05 (-2.17%)

OTC · Industrials · Industrial - Machinery · Tech Score Strong Sell · Power 36 · $1.2B mcap · 502M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$519M +20.4% ▲

5Y CAGR: +14.5%

Gross Profit

$158M -49.5% ▼

5Y CAGR: -2.9%

Operating Income

$84M +18.3% ▲

5Y CAGR: +12.9%

Net Income

$79M +43.7% ▲

5Y CAGR: +20.2%

EPS (Diluted)

$0.14 +40.0% ▲

5Y CAGR: +12.8%

EBITDA

$148M +14.8% ▲

5Y CAGR: +14.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$342M	$411M	$445M	$431M	$519M
YoY Growth	+29.3%	+20.3%	+8.2%	-3.1%	+20.4%
Cost of Revenue	$105M	$129M	$128M	$119M	$361M
Gross Profit	$237M	$137M	$318M	$312M	$158M
Gross Margin	69.4%	33.3%	71.3%	72.4%	30.4%
R&D Expenses	$26M	$27M	$0	$0	$0
SG&A Expenses	$88M	$75M	$133M	$137M	$73M
Operating Expenses	$110M	$76M	$161M	$241M	$74M
Operating Income	$69M	$61M	$70M	$71M	$84M
Operating Margin	20.1%	14.9%	15.8%	16.5%	16.2%
Interest Expense	$2M	$6M	$10M	$9M	$14M
Income Before Tax	$63M	$56M	$50M	$67M	$102M
Tax Expense	$18M	$20M	$18M	$12M	$23M
Net Income	$45M	$35M	$32M	$55M	$79M
Net Margin	13.1%	8.5%	7.3%	12.8%	15.3%
EPS (Diluted)	$0.11	$0.07	$0.06	$0.10	$0.14
EBITDA	$100M	$100M	$113M	$129M	$148M
Shares Outstanding	420M	482M	537M	539M	538M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$199M	$213M	$235M	$210M	$212M	$219M	$246M	$273M
Cost of Revenue	$125M	$149M	$159M	$60M	$57M	$159M	$171M	$191M
Gross Profit	$73M	$63M	$76M	$150M	$155M	$60M	$76M	$82M
Gross Margin	36.9%	29.9%	32.2%	71.5%	73.0%	27.4%	30.7%	30.1%
R&D Expenses	$0	$14M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$38M	$38M	$37M	$62M	$61M	$29M	$32M	$42M
Operating Expenses	$38M	$38M	$37M	$96M	$61M	$29M	$32M	$42M
Operating Income	$36M	$26M	$39M	$54M	$94M	$31M	$44M	$40M
Operating Margin	18.0%	12.1%	16.5%	25.8%	44.5%	14.0%	17.9%	14.7%
Interest Expense	$1M	$4M	$6M	$6M	$4M	$7M	$5M	$8M
Income Before Tax	$34M	$21M	$26M	$25M	$43M	$24M	$38M	$64M
Tax Expense	$11M	$9M	$9M	$9M	$12M	-$45K	$12M	$11M
Net Income	$23M	$12M	$17M	$16M	$31M	$24M	$26M	$53M
Net Margin	11.4%	5.8%	7.1%	7.4%	14.6%	11.0%	10.6%	19.5%
EPS (Diluted)	$0.05	$0.02	$0.03	$0.03	$0.06	$0.04	$0.05	$0.10
EBITDA	$54M	$49M	$59M	$59M	$64M	$59M	$75M	$73M
Shares Outstanding	419M	451M	535M	540M	539M	541M	538M	538M

IMDXF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet