Also trades as: IGD.MI (MIL) · $vol 0M

$3.46

+0.00 (+0.00%)

OTC · Real Estate · REIT - Retail · Tech Score Sell · Power 51 · $381.8M mcap · 52M float · 0.0030% daily turnover · Short 100% of daily vol

Revenue

$141M +2.7% ▲

5Y CAGR: -0.8%

Gross Profit

$120M +11.2% ▲

5Y CAGR: -0.5%

Operating Income

$93M +39.5% ▲

Net Income

$32M +206.3% ▲

EPS (Diluted)

$0.29 +207.4% ▲

EBITDA

$92M +123.0% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$146M	$145M	$149M	$137M	$141M
YoY Growth	-0.5%	-0.5%	+2.6%	-7.8%	+2.7%
Cost of Revenue	$24M	$36M	$35M	$29M	$21M
Gross Profit	$122M	$109M	$113M	$108M	$120M
Gross Margin	83.5%	75.0%	76.1%	78.7%	85.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$15M	$3M	$3M	$2M	$0
Operating Expenses	$12M	$9M	$5M	$41M	$27M
Operating Income	$89M	$8M	$108M	$66M	$93M
Operating Margin	60.9%	5.3%	73.0%	48.5%	65.9%
Interest Expense	$29M	$28M	$52M	$70M	$60M
Income Before Tax	$56M	-$22M	-$82M	-$30M	$32M
Tax Expense	$3M	-$18K	-$31K	$288K	$282K
Net Income	$53M	-$22M	-$82M	-$30M	$32M
Net Margin	36.3%	-15.4%	-55.0%	-22.0%	22.7%
EPS (Diluted)	$0.48	$-0.20	$-0.74	$-0.27	$0.29
EBITDA	$85M	$6M	-$29M	$41M	$92M
Shares Outstanding	110M	110M	110M	110M	110M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$32M	$36M	$33M	$33M	$33M	$36M	$35M	$34M
Cost of Revenue	$5M	$29M	$478K	$13M	$475K	$6M	$6M	$7M
Gross Profit	$27M	$7M	$32M	$19M	$32M	$30M	$30M	$27M
Gross Margin	83.8%	19.9%	98.5%	59.3%	98.5%	83.8%	84.4%	80.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$7M	$4M	$0	$0	$0	$0	$0
Operating Expenses	$11M	-$10M	$12M	-$4M	$13M	$7M	$5M	$5M
Operating Income	$16M	$17M	$20M	$23M	$20M	$23M	$18M	$23M
Operating Margin	49.1%	47.2%	61.5%	71.2%	60.3%	64.1%	51.6%	66.4%
Interest Expense	$15M	$17M	$18M	$10M	$12M	$16M	$13M	$11M
Income Before Tax	$550K	$2M	$2M	$9M	$7M	$14M	$6M	$15M
Tax Expense	$50K	-$209K	$318K	$118K	$177K	-$331K	$176K	-$255K
Net Income	$500K	$2M	$2M	$9M	$7M	$14M	$6M	$15M
Net Margin	1.6%	5.5%	4.8%	27.8%	21.2%	40.2%	16.1%	43.9%
EPS (Diluted)	$0.00	$0.02	$0.01	$0.08	$0.06	$0.13	$0.05	$0.13
EBITDA	$17M	$19M	$20M	$19M	$21M	$30M	$14M	$27M
Shares Outstanding	110M	110M	110M	110M	110M	110M	110M	126M

IMMQF OTC