Also trades as: WBD.MI (MIL) · $vol 8M

$4.67

+0.00 (+0.00%)

OTC · Industrials · Engineering & Construction · Tech Score Neutral · Power 41 · $2.3B mcap · 455M float · 0.0002% daily turnover · Short 61% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$11.0B +18.7% ▲

5Y CAGR: +18.2%

Gross Profit

$5.6B +107.2% ▲

5Y CAGR: +37.2%

Operating Income

$523M +16.0% ▲

5Y CAGR: +15.3%

Net Income

$194M +56.8% ▲

EPS (Diluted)

$0.40 +53.8% ▲

EBITDA

$1.0B +308.2% ▲

5Y CAGR: +25.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$4.2B	$6.0B	$7.7B	$9.3B	$11.0B
YoY Growth	-11.0%	+40.7%	+28.1%	+21.3%	+18.7%
Cost of Revenue	$3.3B	$4.7B	$5.7B	$6.6B	$5.5B
Gross Profit	$992M	$1.7B	$2.2B	$2.7B	$5.6B
Gross Margin	23.4%	28.2%	29.1%	28.9%	50.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$883M	$1.0B	$2.1B	$1.5B
Operating Expenses	$599M	$1.7B	$2.0B	$2.2B	$5.0B
Operating Income	$393M	-$34M	$191M	$451M	$523M
Operating Margin	9.3%	-0.6%	2.5%	4.9%	4.7%
Interest Expense	$135M	$167M	$177M	$209M	$273M
Income Before Tax	$166M	-$145M	$111M	$264M	$362M
Tax Expense	$27M	$134M	$76M	$125M	$163M
Net Income	$138M	-$305M	$10M	$124M	$194M
Net Margin	3.3%	-5.1%	0.1%	1.3%	1.8%
EPS (Diluted)	$0.32	$-0.66	$0.02	$0.26	$0.40
EBITDA	$462M	$321M	$628M	$254M	$1.0B
Shares Outstanding	446M	467M	498M	498M	497M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$4.0B	$4.3B	$4.9B	$5.0B	$5.9B	$6.2B	$6.4B	$6.1B
Cost of Revenue	$3.1B	$3.4B	$3.6B	$3.6B	$4.2B	$4.4B	$5.0B	$4.8B
Gross Profit	$878M	$913M	$1.4B	$1.5B	$1.7B	$1.8B	$1.5B	$1.3B
Gross Margin	21.9%	21.2%	27.8%	29.1%	28.7%	29.3%	22.7%	21.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$865M	$926M	$1.1B	$1.2B	$1.4B	$1.5B	$1.5B	$0
Operating Expenses	$879M	$945M	$1.1B	$1.3B	$1.4B	$1.4B	$1.5B	$1.4B
Operating Income	-$420K	-$32M	$22M	$182M	$340M	$370M	-$45M	-$105M
Operating Margin	-0.0%	-0.8%	0.5%	3.6%	5.7%	6.0%	-0.7%	-1.7%
Interest Expense	$186M	$185M	$0	$0	$29M	$35M	$263M	$234M
Income Before Tax	$26M	$50M	$251M	$117M	$245M	$175M	$206M	$213M
Tax Expense	$25M	$41M	$84M	$57M	$105M	$79M	$110M	$87M
Net Income	$15M	-$33M	$167M	$57M	$140M	$107M	$132M	$112M
Net Margin	0.4%	-0.8%	3.4%	1.1%	2.4%	1.7%	2.0%	1.8%
EPS (Diluted)	$0.02	$-0.07	$0.34	$0.12	$0.26	$0.24	$0.26	$0.22
EBITDA	$167M	$176M	$129M	$105M	$176M	$124M	$222M	$131M
Shares Outstanding	496M	495M	493M	493M	493M	492M	495M	510M

IMPJY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet