Also trades as: 1970.HK (HKSE) · $vol 0M

$1.00

+0.00 (+0.00%)

OTC · Communication Services · Entertainment · Tech Score Sell · Power 44 · $338.4M mcap · 93M float · 0.0001% daily turnover · Short 80% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$102M +26.5% ▲

5Y CAGR: +14.4%

Gross Profit

$66M +50.1% ▲

5Y CAGR: +29.8%

Operating Income

$52M +87.6% ▲

Net Income

$38M +69.9% ▲

EPS (Diluted)

$0.11 +69.5% ▲

EBITDA

$66M +36.2% ▲

5Y CAGR: +49.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$112M	$74M	$87M	$81M	$102M
YoY Growth	+114.8%	-34.6%	+18.3%	-6.9%	+26.5%
Cost of Revenue	$46M	$35M	$32M	$37M	$36M
Gross Profit	$67M	$39M	$55M	$44M	$66M
Gross Margin	59.4%	52.9%	62.7%	54.3%	64.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$13M	$17M	$5M	$3M	$14M
Operating Expenses	$19M	$15M	$22M	$16M	$14M
Operating Income	$53M	$14M	$32M	$28M	$52M
Operating Margin	47.4%	19.6%	37.1%	34.0%	50.4%
Interest Expense	$456K	$169K	$412K	$68K	$54K
Income Before Tax	$50M	$15M	$34M	$29M	$49M
Tax Expense	$12M	$5M	$6M	$7M	$11M
Net Income	$38M	$11M	$28M	$22M	$38M
Net Margin	34.0%	14.6%	31.6%	27.4%	36.8%
EPS (Diluted)	$0.11	$0.03	$0.08	$0.06	$0.11
EBITDA	$69M	$29M	$48M	$48M	$66M
Shares Outstanding	349M	342M	342M	342M	341M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$41M	$45M	$42M	$44M	$37M	$58M	$45M	$34M
Cost of Revenue	$20M	$17M	$16M	$19M	$19M	$18M	$18M	$16M
Gross Profit	$20M	$29M	$26M	$25M	$18M	$40M	$26M	$18M
Gross Margin	49.8%	63.1%	62.0%	57.2%	49.3%	69.4%	58.6%	52.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1M	$9M	$10M	$7M	$5M	$7M	$8M	$8M
Operating Expenses	$1M	$9M	$10M	$10M	$7M	$10M	$8M	$8M
Operating Income	$19M	$19M	$16M	$16M	$13M	$30M	$18M	$10M
Operating Margin	47.3%	42.8%	37.9%	35.5%	35.8%	52.2%	40.7%	30.0%
Interest Expense	$121K	$282K	$260K	$36K	$32K	$29K	$25K	$22K
Income Before Tax	$13M	$17M	$17M	$16M	$13M	$31M	$18M	$10M
Tax Expense	$2M	$3M	$3M	$4M	$3M	$7M	$4M	$2M
Net Income	$10M	$14M	$14M	$13M	$10M	$24M	$14M	$8M
Net Margin	24.6%	30.6%	32.7%	28.8%	25.8%	41.3%	31.0%	23.5%
EPS (Diluted)	$0.03	$0.04	$0.04	$0.04	$0.03	$0.07	$0.04	$0.02
EBITDA	$20M	$24M	$22M	$22M	$19M	$36M	$26M	$17M
Shares Outstanding	342M	341M	342M	342M	342M	342M	340M	341M

IMXCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet