Also trades as: 5JS.SI (SES) · $vol 0M · INDFF (OTC)

$13.60

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 44 · $379.7M mcap · 4M float · 0.0000% daily turnover · Short 51% of daily vol

Revenue

$21.31T +33.5% ▲

5Y CAGR: +8.0%

Gross Profit

$5.46T +14.5% ▲

5Y CAGR: +13.3%

Operating Income

$4.10T +26.5% ▲

5Y CAGR: +22.6%

Net Income

$1.29T +14.9% ▲

5Y CAGR: +130.1%

EPS (Diluted)

$46133.50 +15.1% ▲

5Y CAGR: +131.1%

EBITDA

$5.66T +13.3% ▲

5Y CAGR: +13.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$19.66T	$17.80T	$16.00T	$15.97T	$21.31T
YoY Growth	+35.8%	-9.5%	-10.1%	-0.2%	+33.5%
Cost of Revenue	$14.59T	$13.24T	$12.72T	$11.20T	$15.86T
Gross Profit	$5.07T	$4.56T	$3.28T	$4.76T	$5.46T
Gross Margin	25.8%	25.6%	20.5%	29.8%	25.6%
R&D Expenses	$39.7B	$0	$0	$0	$0
SG&A Expenses	$1.63T	$1.26T	$1.24T	$1.20T	$1.36T
Operating Expenses	$2.25T	$1.73T	$1.33T	$1.53T	$1.36T
Operating Income	$2.82T	$2.70T	$1.95T	$3.24T	$4.10T
Operating Margin	14.3%	15.2%	12.2%	20.3%	19.2%
Interest Expense	$621.4B	$570.8B	$591.3B	$541.7B	$555.1B
Income Before Tax	$2.27T	$2.22T	$1.53T	$2.94T	$3.50T
Tax Expense	$978.8B	$900.2B	$590.7B	$828.2B	$957.6B
Net Income	$759.1B	$770.0B	$614.2B	$1.12T	$1.29T
Net Margin	3.9%	4.3%	3.8%	7.0%	6.0%
EPS (Diluted)	$27200.00	$27600.00	$22001.50	$40074.50	$46133.50
EBITDA	$4.32T	$4.26T	$3.64T	$5.00T	$5.66T
Shares Outstanding	28M	28M	28M	28M	28M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$3.53T	$3.53T	$4.46T	$4.46T	$4.70T	$4.70T	$4.81T	$4.81T
Cost of Revenue	$2.74T	$2.74T	$2.70T	$2.70T	$3.58T	$3.58T	$3.70T	$3.70T
Gross Profit	$784.0B	$784.0B	$1.76T	$1.76T	$1.12T	$1.12T	$1.12T	$1.12T
Gross Margin	22.2%	22.2%	39.5%	39.5%	23.8%	23.8%	23.2%	23.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$316.3B	$316.3B	$285.3B	$285.3B	$308.7B	$308.7B	$335.2B	$335.2B
Operating Expenses	$244.4B	$244.4B	$681.2B	$681.2B	$508.5B	$508.5B	$366.6B	$366.6B
Operating Income	$539.5B	$539.5B	$1.08T	$1.08T	$608.8B	$608.8B	$748.8B	$748.8B
Operating Margin	15.3%	15.3%	24.2%	24.2%	13.0%	13.0%	15.6%	15.6%
Interest Expense	$0	$277.3B	$71.3B	$71.3B	$70.4B	$70.4B	$0	$0
Income Before Tax	$462.5B	$462.5B	$1.01T	$1.01T	$538.4B	$538.4B	$686.9B	$686.9B
Tax Expense	$146.9B	$146.9B	$267.2B	$267.2B	$156.3B	$156.3B	$180.8B	$180.8B
Net Income	$148.9B	$148.9B	$410.4B	$410.4B	$168.9B	$168.9B	$222.3B	$222.3B
Net Margin	4.2%	4.2%	9.2%	9.2%	3.6%	3.6%	4.6%	4.6%
EPS (Diluted)	$5325.00	$5325.00	$14717.50	$14717.50	$6050.00	$6050.00	$7950.00	$7950.00
EBITDA	$834.8B	$834.8B	$1.79T	$1.79T	$1.16T	$1.16T	$1.18T	$1.18T
Shares Outstanding	28M	28M	28M	28M	28M	28M	28M	28M

INDFY OTC