Also trades as: IVL-R.BK (SET) · $vol 28M · IVL.BK (SET) · $vol 28M · I93.F (FSX) · $vol 0M

$6.69

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals · Tech Score Neutral · Power 52 · $3.8B mcap · 183M float · 0.0000% daily turnover · Short 86% of daily vol

Revenue

$428.8B -20.8% ▼

5Y CAGR: +5.3%

Gross Profit

$47.8B -36.5% ▼

5Y CAGR: +1.8%

Operating Income

-$1.0B +82.8% ▲

Net Income

-$7.0B +63.4% ▲

EPS (Diluted)

$-14.20 +61.1% ▲

EBITDA

$23.4B +5.7% ▲

5Y CAGR: -4.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$470.6B	$656.3B	$544.3B	$541.6B	$428.8B
YoY Growth	+41.9%	+39.5%	-17.1%	-0.5%	-20.8%
Cost of Revenue	$382.9B	$542.2B	$476.0B	$466.3B	$381.0B
Gross Profit	$85.0B	$114.0B	$68.3B	$75.3B	$47.8B
Gross Margin	18.1%	17.4%	12.5%	13.9%	11.1%
R&D Expenses	$116M	$122M	$0	$0	$0
SG&A Expenses	$45.0B	$60.4B	$58.7B	$62.2B	$50.7B
Operating Expenses	$43.4B	$62.9B	$67.7B	$81.4B	$48.8B
Operating Income	$41.8B	$49.7B	$573M	-$6.1B	-$1.0B
Operating Margin	8.9%	7.6%	0.1%	-1.1%	-0.2%
Interest Expense	$7.1B	$10.5B	$15.4B	$17.2B	$14.8B
Income Before Tax	$35.0B	$40.1B	-$13.6B	-$23.0B	-$7.7B
Tax Expense	$6.7B	$5.8B	-$2.7B	-$3.9B	-$1.1B
Net Income	$26.3B	$31.0B	-$10.8B	-$19.3B	-$7.0B
Net Margin	5.6%	4.7%	-2.0%	-3.6%	-1.6%
EPS (Diluted)	$45.50	$53.90	$-20.60	$-36.50	$-14.20
EBITDA	$63.8B	$76.3B	$29.5B	$22.2B	$23.4B
Shares Outstanding	561M	561M	561M	561M	561M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$137.4B	$122.1B	$118.4B	$117.6B	$109.2B	$100.0B	$113.1B	$138.8B
Cost of Revenue	$118.1B	$105.2B	$103.8B	$102.7B	$97.4B	$91.6B	$99.7B	$112.1B
Gross Profit	$19.4B	$16.9B	$14.7B	$14.9B	$11.7B	$8.4B	$13.3B	$26.7B
Gross Margin	14.1%	13.8%	12.4%	12.7%	10.7%	8.4%	11.8%	19.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$14.4B	$12.9B	$13.1B	$13.3B	$12.4B	$12.0B	$12.7B	$14.4B
Operating Expenses	$13.2B	$10.5B	$11.9B	$11.5B	$10.1B	$11.8B	$13.2B	$14.7B
Operating Income	$6.1B	$6.3B	$2.7B	$3.4B	$1.6B	-$3.4B	$178M	$12.0B
Operating Margin	4.5%	5.2%	2.3%	2.9%	1.5%	-3.4%	0.2%	8.7%
Interest Expense	$4.1B	$4.2B	$3.9B	$3.8B	$3.9B	$3.9B	$3.4B	$3.5B
Income Before Tax	$2.1B	$2.0B	-$933M	-$138M	-$2.1B	-$4.8B	-$2.5B	$9.0B
Tax Expense	$636M	$932M	$270M	$148M	-$1.3B	-$192M	-$13M	$2.3B
Net Income	$1.5B	$1.1B	-$1.3B	-$521M	-$818M	-$4.6B	-$2.9B	$6.1B
Net Margin	1.1%	0.9%	-1.1%	-0.4%	-0.7%	-4.6%	-2.6%	4.4%
EPS (Diluted)	$2.00	$1.20	$-2.70	$-1.30	$-1.90	$-8.50	$-5.60	$10.30
EBITDA	$13.1B	$12.8B	$9.3B	$9.9B	$8.3B	$2.9B	$6.9B	$18.8B
Shares Outstanding	561M	561M	561M	561M	561M	561M	561M	561M

INDOY OTC