$82.81

+0.00 (+0.00%)

OTC · Basic Materials · Paper, Lumber & Forest Products · Tech Score Neutral · Power 56 · $27.6B mcap · 330M float · 0.0001% daily turnover · Short 57% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest Supply Chain

Income Trends

Revenue

$23.6B +26.9% ▲

5Y CAGR: +6.1%

Gross Profit

$4.2B -18.9% ▼

5Y CAGR: -4.1%

Operating Income

-$10M -101.2% ▼

Net Income

-$3.5B -731.2% ▼

EPS (Diluted)

$-6.95 -542.7% ▼

EBITDA

-$249M -113.2% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$19.4B	$21.2B	$18.9B	$18.6B	$23.6B
YoY Growth	+10.2%	+9.3%	-10.6%	-1.6%	+26.9%
Cost of Revenue	$13.8B	$15.1B	$13.6B	$13.4B	$19.4B
Gross Profit	$5.5B	$6.0B	$5.3B	$5.2B	$4.2B
Gross Margin	28.6%	28.4%	27.9%	28.2%	18.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.8B	$3.1B	$2.9B	$3.3B	$4.0B
Operating Expenses	$4.1B	$4.3B	$4.5B	$1.8B	$4.3B
Operating Income	$1.5B	$1.8B	$1.2B	$812M	-$10M
Operating Margin	7.6%	8.3%	6.3%	4.4%	-0.0%
Interest Expense	$430M	$403M	$421M	$430M	$372M
Income Before Tax	$1.0B	$1.5B	$382M	$142M	-$3.4B
Tax Expense	$188M	-$236M	$59M	-$415M	-$533M
Net Income	$1.1B	$1.5B	$288M	$557M	-$3.5B
Net Margin	5.8%	7.1%	1.5%	3.0%	-14.9%
EPS (Diluted)	$2.07	$4.74	$0.82	$1.57	$-6.95
EBITDA	$2.5B	$3.0B	$2.3B	$1.9B	-$249M
Shares Outstanding	392M	367M	349M	354M	506M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.7B	$4.6B	$5.9B	$6.8B	$6.2B	$6.0B	$6.0B	$6.0B
Cost of Revenue	$3.3B	$3.2B	$4.3B	$4.9B	$5.4B	$4.1B	$4.7B	$4.3B
Gross Profit	$1.3B	$1.1B	$1.6B	$1.9B	$846M	$1.9B	$1.2B	$1.7B
Gross Margin	28.7%	23.2%	27.8%	27.9%	13.6%	31.4%	20.7%	27.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$865M	$869M	$1.0B	$578M	$1.0B	$1.1B	$1.0B	$1.1B
Operating Expenses	$1.2B	$1.4B	$1.7B	$1.7B	$1.1B	$4.4B	$1.1B	$1.6B
Operating Income	$175M	$9M	-$35M	$206M	-$426M	-$2.6B	$174M	$45M
Operating Margin	3.7%	0.2%	-0.6%	3.0%	-6.8%	-42.7%	2.9%	0.7%
Interest Expense	$106M	$108M	$133M	$143M	$1M	$95M	$132M	$87M
Income Before Tax	$79M	-$224M	-$135M	$115M	-$675M	-$2.7B	$93M	-$26M
Tax Expense	-$71M	-$78M	-$31M	$40M	$251M	-$291M	$17M	-$15M
Net Income	$150M	-$147M	-$104M	$75M	-$442M	-$2.4B	$60M	-$12M
Net Margin	3.2%	-3.2%	-1.8%	1.1%	-7.1%	-39.7%	1.0%	-0.2%
EPS (Diluted)	$0.42	$-0.42	$-0.24	$0.14	$-2.09	$-4.52	$0.11	$-0.02
EBITDA	$453M	$185M	$569M	$703M	$425M	-$1.9B	$658M	$549M
Shares Outstanding	353M	347M	438M	533M	498M	528M	532M	530M

INPAP OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet