₽2.36 ($0.03)

+0.04 (+1.51%)

Weekly Expected Move ±2.8%

₽2 ₽2 ₽2 ₽2 ₽2

MCX · Utilities · Regulated Electric · Tech Score Sell · Power 35 · ₽172.6B mcap · 51.92B float · 0.407% daily turnover

Revenue

$1.55T +13.9% ▲

5Y CAGR: +10.0%

Gross Profit

$361.8B +10.3% ▲

5Y CAGR: +10.0%

Operating Income

$108.0B -13.5% ▼

5Y CAGR: +4.4%

Net Income

$144.2B +8.3% ▲

5Y CAGR: +15.3%

EPS (Diluted)

$2.01 +11.0% ▲

5Y CAGR: +17.7%

EBITDA

$152.6B -27.4% ▼

5Y CAGR: +3.6%

View Full Income Statement

Line Item	FY2019	FY2020	FY2022	FY2023	FY2024
Revenue	$1.03T	$986.3B	$1.26T	$1.36T	$1.55T
YoY Growth	+7.2%	-4.4%	+0.0%	+7.5%	+13.9%
Cost of Revenue	$796.9B	$772.5B	$949.9B	$1.03T	$1.19T
Gross Profit	$235.2B	$213.7B	$315.1B	$328.0B	$361.8B
Gross Margin	22.8%	21.7%	24.9%	24.1%	23.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.8B	$4.6B	$105.6B	$112.1B	$146.4B
Operating Expenses	$133.2B	$133.1B	$206.7B	$203.1B	$253.8B
Operating Income	$98.3B	$80.5B	$108.4B	$124.9B	$108.0B
Operating Margin	9.5%	8.2%	8.6%	9.2%	7.0%
Interest Expense	$8.3B	$8.3B	$12.9B	$11.2B	$0
Income Before Tax	$103.8B	$96.2B	$146.0B	$168.2B	$182.3B
Tax Expense	$21.9B	$20.7B	$28.5B	$32.3B	$34.8B
Net Income	$81.6B	$75.0B	$115.3B	$133.1B	$144.2B
Net Margin	7.9%	7.6%	9.1%	9.8%	9.3%
EPS (Diluted)	$1.11	$1.02	$1.57	$1.81	$2.01
EBITDA	$139.9B	$130.4B	$181.2B	$210.1B	$152.6B
Shares Outstanding	73.63B	73.54B	73.54B	73.54B	71.70B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2026 Q1	FY2026 Q2
Revenue	$336.0B	$410.2B	$410.2B	$441.3B	$376.8B	$424.1B	$523.3B	$430.1B
Cost of Revenue	$257.0B	$313.5B	$313.5B	$331.6B	$349.5B	$400.5B	$479.5B	$346.4B
Gross Profit	$79.0B	$96.7B	$96.7B	$109.6B	$27.3B	$23.6B	$43.8B	$83.7B
Gross Margin	23.5%	23.6%	23.6%	24.8%	7.2%	5.6%	8.4%	19.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$36.3B	$38.8B	$38.8B	$0	$37.5B	$6.3B	$7.0B	$44.8B
Operating Expenses	$57.8B	$73.6B	$73.6B	$69.8B	$56.8B	$4.8B	$4.0B	$66.0B
Operating Income	$21.2B	$23.1B	$23.1B	$39.9B	$26.9B	$18.9B	$39.8B	$17.6B
Operating Margin	6.3%	5.6%	5.6%	9.0%	7.1%	4.4%	7.6%	4.1%
Interest Expense	$0	$0	$0	$3.9B	$3.1B	$3.2B	$2.4B	$0
Income Before Tax	$39.0B	$41.8B	$41.8B	$62.5B	$49.4B	$42.2B	$59.7B	$29.5B
Tax Expense	$7.4B	$7.9B	$7.9B	$15.3B	$13.6B	$11.3B	$13.2B	$7.3B
Net Income	$31.2B	$32.9B	$32.9B	$46.7B	$35.7B	$30.2B	$46.0B	$20.5B
Net Margin	9.3%	8.0%	8.0%	10.6%	9.5%	7.1%	8.8%	4.8%
EPS (Diluted)	$0.43	$0.47	$0.47	$0.66	$0.50	$0.43	$0.65	$0.29
EBITDA	$27.9B	$39.1B	$39.1B	$66.3B	$61.2B	$54.1B	$72.8B	$26.2B
Shares Outstanding	72.21B	70.39B	70.39B	70.70B	70.70B	70.41B	70.41B	70.40B

IRAO.ME MCX