Also trades as: ILCO.TA (TLV) · $vol 3M

$27.91

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Strong Sell · Power 43 · $2.1B mcap · 39M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$7.7B +13.2% ▲

5Y CAGR: +7.5%

Gross Profit

$2.3B +0.1% ▲

5Y CAGR: +9.6%

Operating Income

$578M -23.9% ▼

5Y CAGR: +15.3%

Net Income

$94M -50.4% ▼

EPS (Diluted)

$12.56 -50.4% ▼

EBITDA

$1.2B -12.5% ▼

5Y CAGR: +10.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.2B	$9.6B	$7.5B	$6.8B	$7.7B
YoY Growth	+33.8%	+32.3%	-21.2%	-9.2%	+13.2%
Cost of Revenue	$4.6B	$4.9B	$4.9B	$4.6B	$5.5B
Gross Profit	$2.6B	$4.7B	$2.7B	$2.3B	$2.3B
Gross Margin	36.2%	49.2%	35.4%	32.9%	29.1%
R&D Expenses	$67M	$65M	$71M	$69M	$76M
SG&A Expenses	$1.0B	$1.1B	$1.0B	$1.0B	$1.4B
Operating Expenses	$1.4B	$1.4B	$1.5B	$1.5B	$1.7B
Operating Income	$1.2B	$3.3B	$1.1B	$760M	$578M
Operating Margin	17.0%	34.7%	15.0%	11.1%	7.5%
Interest Expense	$189M	$194M	$203M	$190M	$204M
Income Before Tax	$1.0B	$3.2B	$962M	$631M	$460M
Tax Expense	$270M	$1.1B	$287M	$157M	$171M
Net Income	$88M	$953M	$273M	$190M	$94M
Net Margin	1.2%	10.0%	3.6%	2.8%	1.2%
EPS (Diluted)	$11.99	$119.29	$35.79	$25.30	$12.56
EBITDA	$1.8B	$3.9B	$1.7B	$1.4B	$1.2B
Shares Outstanding	8M	8M	8M	8M	7M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.8B	$1.6B	$1.8B	$1.8B	$1.9B	$1.7B	$2.0B	$2.1B
Cost of Revenue	$1.2B	$1.1B	$1.2B	$1.3B	$1.3B	$1.3B	$1.4B	$1.5B
Gross Profit	$594M	$535M	$559M	$553M	$612M	$477M	$619M	$664M
Gross Margin	33.9%	33.4%	31.6%	30.2%	32.5%	27.5%	30.9%	31.1%
R&D Expenses	$19M	$19M	$18M	$19M	$16M	$17M	$15M	$14M
SG&A Expenses	$345M	$7M	$348M	$348M	$366M	$369M	$380M	$386M
Operating Expenses	$384M	$392M	$378M	$374M	$388M	$387M	$392M	$400M
Operating Income	$210M	$143M	$181M	$179M	$224M	$90M	$228M	$264M
Operating Margin	12.0%	8.9%	10.2%	9.8%	11.9%	5.2%	11.4%	12.4%
Interest Expense	$50M	$13M	$82M	$87M	$104M	$120M	$72M	$173M
Income Before Tax	$174M	$115M	$142M	$168M	$185M	-$68M	$196M	$219M
Tax Expense	$49M	$34M	$40M	$59M	$58M	$2M	$51M	$72M
Net Income	$49M	$31M	$35M	$43M	$47M	-$38M	$62M	$53M
Net Margin	2.8%	1.9%	2.0%	2.3%	2.5%	-2.2%	3.1%	2.5%
EPS (Diluted)	$6.54	$4.13	$4.67	$5.73	$6.22	$-5.03	$0.83	$0.71
EBITDA	$366M	$259M	$376M	$406M	$385M	$252M	$388M	$431M
Shares Outstanding	7M	7M	7M	8M	8M	8M	75M	75M

IRLCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet