Also trades as: ISP.MI (MIL) · $vol 354M · IES.DE (XETRA) · $vol 0M · IITSF (OTC) · $vol 0M

$42.90

-0.15 (-0.35%)

Weekly Expected Move ±3.6%

$40 $41 $43 $44 $46

OTC · Financial Services · Banks · Tech Score Sell · Power 35 · $21.0B mcap · 424M float · 0.048% daily turnover · Short 54% of daily vol

Revenue

$26.0B -41.9% ▼

5Y CAGR: +12.7%

Gross Profit

$24.4B -13.9% ▼

5Y CAGR: +11.2%

Operating Income

$13.1B +8.6% ▲

5Y CAGR: +31.9%

Net Income

$9.5B +9.3% ▲

5Y CAGR: +23.7%

EPS (Diluted)

$18.48 +6.6% ▲

5Y CAGR: +91.4%

EBITDA

$13.1B -4.9% ▼

5Y CAGR: +17.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$24.4B	$25.4B	$41.0B	$44.8B	$26.0B
YoY Growth	+70.3%	+4.4%	+61.2%	+9.3%	-41.9%
Cost of Revenue	$2.5B	$3.9B	$15.6B	$16.5B	$1.7B
Gross Profit	$21.9B	$21.6B	$25.4B	$28.3B	$24.4B
Gross Margin	89.8%	84.8%	62.0%	63.1%	93.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.4B	$3.2B	$3.2B	$2.9B	$6.7B
Operating Expenses	$16.7B	$15.5B	$14.7B	$16.2B	$11.4B
Operating Income	$5.2B	$6.1B	$10.7B	$12.1B	$13.1B
Operating Margin	21.3%	23.9%	26.2%	26.9%	50.3%
Interest Expense	$2.5B	$3.9B	$15.6B	$16.5B	$0
Income Before Tax	$5.2B	$6.1B	$10.7B	$12.1B	$12.9B
Tax Expense	$1.1B	$1.7B	$3.0B	$3.4B	$3.4B
Net Income	$4.2B	$4.4B	$7.7B	$8.7B	$9.5B
Net Margin	17.2%	17.2%	18.8%	19.3%	36.4%
EPS (Diluted)	$1.32	$1.38	$2.52	$17.34	$18.48
EBITDA	$6.8B	$7.8B	$12.4B	$13.8B	$13.1B
Shares Outstanding	3.23B	3.22B	3.06B	500M	494M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.9B	$11.3B	$10.1B	$9.8B	$9.3B	-$3.1B	$6.8B	$7.1B
Cost of Revenue	$3.9B	$3.7B	$3.1B	$2.6B	$2.4B	-$6.4B	$2.2B	$2.3B
Gross Profit	$7.0B	$7.6B	$7.0B	$7.2B	$6.9B	$3.3B	$6.8B	$7.6B
Gross Margin	63.8%	67.1%	69.1%	73.6%	74.6%	-107.3%	100.0%	107.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$985M	-$313M	$968M	$1.0B	$1.0B	$2.1B	$1.6B	$1.6B
Operating Expenses	$3.4B	$6.0B	$3.2B	$3.4B	$3.4B	$1.5B	$2.6B	$3.4B
Operating Income	$3.5B	$1.6B	$3.8B	$3.8B	$3.4B	$2.1B	$4.2B	$4.2B
Operating Margin	32.6%	14.2%	37.7%	39.0%	36.9%	-67.1%	61.7%	58.8%
Interest Expense	$3.9B	$3.7B	$3.1B	$2.6B	$2.4B	$2.4B	$2.3B	$2.3B
Income Before Tax	$3.5B	$1.6B	$3.8B	$3.8B	$3.5B	$1.9B	$4.1B	$4.2B
Tax Expense	$1.1B	$121M	$1.2B	$1.2B	$1.1B	-$76M	$1.4B	$1.4B
Net Income	$2.4B	$1.5B	$2.6B	$2.6B	$2.4B	$2.0B	$2.8B	$2.8B
Net Margin	22.0%	13.3%	25.9%	26.6%	25.6%	-63.5%	40.5%	39.5%
EPS (Diluted)	$0.78	$3.06	$5.40	$5.34	$4.80	$3.60	$5.70	$5.70
EBITDA	$4.0B	$2.1B	$4.3B	$4.2B	$3.9B	$2.0B	$4.6B	$4.5B
Shares Outstanding	3.01B	494M	484M	490M	494M	494M	483M	505M

ISNPY OTC