— Know what they know.
Not Investment Advice
Also trades as: IFOS.V (TSXV) · $vol 0M · MBCF (OTC) · $vol 0M

ITFS OTC

Itafos Inc.
1W: -0.6% 1M: -8.6% 3M: -9.1% YTD: -27.4%
$1.59
-0.03 (-1.85%)
 
Weekly Expected Move ±3.8%
$1 $2 $2 $2 $2
OTC · Basic Materials · Agricultural Inputs · Tech Score Sell · Power 43 · $309.7M mcap · 66M float · 0.084% daily turnover · Short 33% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A
Oct 02, 2026
DCF
5
ROE
4
ROA
5
D/E
1
P/E
3
P/B
4
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ITFS receives an overall rating of A. Strongest factors: DCF (5/5), ROE (4/5), ROA (5/5), P/B (4/5). Areas of concern: D/E (1/5).
Rating Change History
DateFromTo
2026-08-10 A+ A
2026-07-25 A A+
2026-07-06 A+ A
2026-04-30 A A+
2026-04-01 A+ A
2026-03-24 A A+
2026-03-20 A+ A
2026-03-16 A- A+
2026-02-20 B+ A-
2026-02-18 A- B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 21 Grade D
Profitability
0
Balance Sheet
62
Earnings Quality
67
Growth
—
Value
41
Momentum
—
Safety
15
Cash Flow
22
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ITFS scores highest in Earnings Quality (67/100) and lowest in Profitability (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.46
Distress Zone
Piotroski F-Score
3/9
✗ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-6.64
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
B+
Score: 34.6/100
Earnings Quality
—
OCF/NI: -7.62x
Accruals: -3.9%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ITFS scores 0.46, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ITFS scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ITFS's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ITFS receives an estimated rating of B+ (score: 34.6/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
5.86x
PEG
-0.11x
P/S
0.54x
P/B
0.71x
P/FCF
-34.85x
P/OCF
12.20x
EV/EBITDA
11.78x
EV/Revenue
1.36x
EV/EBIT
-94.39x
EV/FCF
-37.90x
Earnings Yield
-1.08%
FCF Yield
-2.87%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 5.9x earnings, ITFS trades at a deep value multiple.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.596
NI / EBT
×
Interest Burden
1.568
EBT / EBIT
×
EBIT Margin
-0.014
EBIT / Rev
×
Asset Turnover
0.340
Rev / Assets
×
Equity Multiplier
1.902
Assets / Equity
=
ROE
-0.9%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ITFS's ROE of -0.9% is driven by Asset Turnover (0.340), indicating efficient use of assets to generate revenue. A tax burden ratio of 0.60 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 189 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.59
Median 1Y
$0.92
5th Pctile
$0.41
95th Pctile
$2.09
Ann. Volatility
48.9%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'26 Q2'26 Current
ROE 0.4% -0.9% -0.87%
ROA 0.2% -0.5% -0.46%
ROIC 0.3% -0.7% -0.69%
ROCE 0.2% -0.6% -0.58%
Gross Margin 8.2% 0.8% 0.79%
Operating Margin 0.8% -3.7% -3.67%
Net Margin 1.2% -3.9% -3.90%
EBITDA Margin 10.6% 12.5% 12.50%
FCF Margin -13.1% -3.6% -3.59%
OCF Margin -0.2% 10.2% 10.25%
ROIC Economic snapshot only -0.62%
Cash ROA snapshot only 3.48%
Cash ROIC snapshot only 6.18%
CROIC snapshot only -2.16%
NOPAT Margin snapshot only -1.14%
Pretax Margin snapshot only -2.26%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 5.98%
SBC / Revenue snapshot only 0.97%
Valuation
Metric Trend Q1'26 Q2'26 Current
P/E Ratio 303.93 -92.90 5.863
P/S Ratio 3.69 1.25 0.537
P/B Ratio 1.17 0.81 0.712
P/FCF -28.08 -34.85 -34.851
P/OCF — 12.20 12.196
EV/EBITDA 37.51 11.78 11.780
EV/Revenue 3.96 1.36 1.359
EV/EBIT 497.24 -94.39 -94.394
EV/FCF -30.15 -37.90 -37.901
Earnings Yield 0.3% -1.1% -1.08%
FCF Yield -3.6% -2.9% -2.87%
Price/Tangible Book snapshot only 0.807
EV/OCF snapshot only 13.263
EV/Gross Profit snapshot only 30.283
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q1'26 Q2'26 Current
Current Ratio 2.71 2.12 2.117
Quick Ratio 0.95 0.65 0.653
Debt/Equity 0.20 0.19 0.193
Net Debt/Equity 0.09 0.07 0.071
Debt/Assets 0.11 0.10 0.102
Debt/EBITDA 5.84 2.59 2.592
Net Debt/EBITDA 2.57 0.95 0.948
Interest Coverage 1.20 -1.35 -1.349
Equity Multiplier 1.86 1.90 1.902
Cash Ratio snapshot only 0.402
Debt Service Coverage snapshot only 10.810
Cash to Debt snapshot only 0.634
FCF to Debt snapshot only -0.120
Defensive Interval snapshot only 1652.0 days
Efficiency & Turnover
Metric Trend Q1'26 Q2'26 Current
Asset Turnover 0.17 0.34 0.340
Inventory Turnover 0.67 1.38 1.382
Receivables Turnover 2.98 12.73 12.729
Payables Turnover 2.15 3.32 3.323
DSO 122 29 28.7 days
DIO 548 264 264.2 days
DPO 170 110 109.8 days
Cash Conversion Cycle 501 183 183.0 days
Fixed Asset Turnover snapshot only 0.532
Operating Cycle snapshot only 292.9 days
Cash Velocity snapshot only 5.272
Capital Intensity snapshot only 2.944
Growth Quality
Metric Trend Q1'26 Q2'26 Current
Revenue Stability — — —
Earnings Stability — — —
Margin Stability — — —
Rev. Growth Consistency 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.000
FCF Positive Streak 0 0 0
Earnings Persistence — — —
Earnings Smoothness — — —
ROE Trend — — —
Gross Margin Trend — — —
FCF Margin Trend — — —
Sustainable Growth Rate 0.4% — —
Internal Growth Rate 0.2% — —
Cash Flow Quality
Metric Trend Q1'26 Q2'26 Current
OCF/Net Income -0.19 -7.62 -7.617
FCF/OCF 55.82 -0.35 -0.350
FCF/Net Income snapshot only 2.666
OCF/EBITDA snapshot only 0.888
CapEx/Revenue 12.9% 13.8% 13.83%
CapEx/Depreciation snapshot only 1.066
Accruals Ratio 0.00 -0.04 -0.039
Sloan Accruals snapshot only 0.084
Cash Flow Adequacy snapshot only 0.741
Dividends & Buybacks
Metric Trend Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 7.52%
Dividend/Share $0.00 $0.00 $0.12
Payout Ratio 0.0% — —
FCF Payout Ratio — — —
Total Payout Ratio 0.0% — —
Div. Increase Streak — — —
Chowder Number — — —
Buyback Yield 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.00%
Total Shareholder Return 0.0% 0.0% 0.00%
DuPont Factors
Metric Trend Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.29 0.60 0.596
Interest Burden (EBT/EBIT) 1.18 1.57 1.568
EBIT Margin 0.01 -0.01 -0.014
Asset Turnover 0.17 0.34 0.340
Equity Multiplier 1.86 1.90 1.902
Per Share
Metric Trend Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.01 $-0.02 $-0.02
Book Value/Share $2.27 $2.23 $2.23
Tangible Book/Share $2.27 $2.23 $2.23
Revenue/Share $0.72 $1.44 $2.96
FCF/Share $-0.09 $-0.05 $-0.19
OCF/Share $-0.00 $0.15 $0.24
Cash/Share $0.25 $0.27 $0.27
EBITDA/Share $0.08 $0.17 $0.17
Debt/Share $0.44 $0.43 $0.43
Net Debt/Share $0.20 $0.16 $0.16
Academic Models
Metric Trend Q1'26 Q2'26 Current
Altman Z-Score — — 0.464
Altman Z-Prime snapshot only 0.658
Piotroski F-Score 2 3 3
Beneish M-Score — — —
Ohlson O-Score snapshot only -6.640
ROIC (Greenblatt) snapshot only -0.60%
Net-Net WC snapshot only $-0.57
EVA snapshot only $-49691399.15
Credit
Metric Trend Q1'26 Q2'26 Current
Credit Rating snapshot only B+
Credit Score 35.35 34.65 34.650
Credit Grade snapshot only 14
Implied Spread (bps) snapshot only 650.000

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms