Also trades as: 8088.T (JPX) · $vol 10M

$12.45

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Neutral · Power 49 · $2.9B mcap · 169M float · 0.0001% daily turnover · Short 75% of daily vol

Revenue

$914.2B +3.5% ▲

5Y CAGR: +7.5%

Gross Profit

$212.5B -9.3% ▼

5Y CAGR: +3.7%

Operating Income

$38.6B -16.6% ▼

5Y CAGR: +5.2%

Net Income

$48.0B +18.6% ▲

5Y CAGR: +15.8%

EPS (Diluted)

$207.71 +18.2% ▲

5Y CAGR: -13.5%

EBITDA

$72.6B -24.9% ▼

5Y CAGR: +6.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$690.4B	$906.3B	$847.9B	$883.0B	$914.2B
YoY Growth	+8.6%	+31.3%	-6.4%	+4.1%	+3.5%
Cost of Revenue	$498.6B	$693.3B	$618.4B	$648.7B	$701.7B
Gross Profit	$191.8B	$212.9B	$229.5B	$234.3B	$212.5B
Gross Margin	27.8%	23.5%	27.1%	26.5%	23.2%
R&D Expenses	$1.9B	$2.1B	$2.2B	$0	$0
SG&A Expenses	$38.9B	$44.5B	$44.4B	$47.0B	$174.0B
Operating Expenses	$151.7B	$172.9B	$178.8B	$188.1B	$174.0B
Operating Income	$40.1B	$40.0B	$50.6B	$46.2B	$38.6B
Operating Margin	5.8%	4.4%	6.0%	5.2%	4.2%
Interest Expense	$833M	$1.2B	$1.8B	$2.8B	$3.1B
Income Before Tax	$45.9B	$47.3B	$67.2B	$62.8B	$71.2B
Tax Expense	$14.9B	$14.1B	$18.9B	$21.1B	$21.7B
Net Income	$30.0B	$32.0B	$47.4B	$40.4B	$48.0B
Net Margin	4.3%	3.5%	5.6%	4.6%	5.2%
EPS (Diluted)	$130.25	$139.17	$205.83	$175.76	$207.71
EBITDA	$64.0B	$67.6B	$80.0B	$96.8B	$72.6B
Shares Outstanding	58M	58M	58M	230M	230M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$197.5B	$202.5B	$224.4B	$258.6B	$206.4B	$205.7B	$232.2B	$269.1B
Cost of Revenue	$143.9B	$149.5B	$166.2B	$189.1B	$151.8B	$152.9B	$173.2B	$198.3B
Gross Profit	$53.7B	$53.0B	$58.1B	$69.5B	$54.6B	$52.8B	$59.0B	$70.8B
Gross Margin	27.2%	26.2%	25.9%	26.9%	26.4%	25.7%	25.4%	26.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$45.2B	$45.3B	$47.2B	-$90.7B	$48.1B	$48.3B	$49.2B	$52.8B
Operating Expenses	$45.2B	$45.3B	$47.2B	$50.4B	$48.1B	$48.4B	$49.2B	$52.8B
Operating Income	$8.4B	$7.7B	$11.0B	$19.1B	$6.4B	$4.4B	$9.7B	$17.9B
Operating Margin	4.3%	3.8%	4.9%	7.4%	3.1%	2.1%	4.2%	6.7%
Interest Expense	$607M	$457M	$0	$596M	$5M	$763M	$775M	$853M
Income Before Tax	$16.7B	$7.3B	$18.6B	$20.2B	$7.8B	$22.5B	$11.2B	$29.7B
Tax Expense	$4.8B	$3.5B	$5.1B	$7.7B	$2.7B	$6.4B	$4.4B	$8.3B
Net Income	$11.6B	$3.5B	$13.3B	$12.1B	$4.7B	$15.8B	$6.5B	$21.0B
Net Margin	5.9%	1.7%	5.9%	4.7%	2.3%	7.7%	2.8%	7.8%
EPS (Diluted)	$50.41	$15.14	$57.76	$52.44	$20.53	$69.00	$28.23	$91.07
EBITDA	$24.7B	$15.2B	$18.3B	$26.9B	$14.2B	$31.6B	$18.6B	$26.8B
Shares Outstanding	230M	230M	230M	230M	230M	230M	230M	230M

IWTNF OTC