Also trades as: 4323.T (JPX) · $vol 1M

$15.78

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Neutral · Power 52 · $390.1M mcap · 15M float

Revenue

$29.3B +12.0% ▲

5Y CAGR: +10.2%

Gross Profit

$8.3B +13.8% ▲

5Y CAGR: +13.4%

Operating Income

$3.2B +14.2% ▲

5Y CAGR: +26.9%

Net Income

$2.4B +17.1% ▲

EPS (Diluted)

$99.24 +16.7% ▲

EBITDA

$3.6B +15.4% ▲

5Y CAGR: +24.0%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$18.8B	$21.4B	$23.5B	$26.2B	$29.3B
YoY Growth	+4.3%	+13.9%	+9.9%	+11.3%	+12.0%
Cost of Revenue	$14.2B	$15.7B	$17.1B	$18.9B	$21.1B
Gross Profit	$4.6B	$5.7B	$6.4B	$7.3B	$8.3B
Gross Margin	24.6%	26.6%	27.1%	27.8%	28.2%
R&D Expenses	$0	$0	$0	$353M	$0
SG&A Expenses	$0	$0	$0	$4.2B	$5.1B
Operating Expenses	$3.4B	$3.7B	$4.0B	$4.5B	$5.1B
Operating Income	$1.2B	$2.0B	$2.4B	$2.8B	$3.2B
Operating Margin	6.5%	9.3%	10.1%	10.7%	10.9%
Interest Expense	$3M	$1M	$620K	$400K	$8M
Income Before Tax	$965M	$2.0B	$2.5B	$2.9B	$3.3B
Tax Expense	$382M	$633M	$672M	$770M	$812M
Net Income	$578M	$1.3B	$1.8B	$2.1B	$2.4B
Net Margin	3.1%	6.2%	7.5%	8.0%	8.3%
EPS (Diluted)	$26.95	$56.14	$72.24	$85.04	$99.24
EBITDA	$1.2B	$2.2B	$2.6B	$3.1B	$3.6B
Shares Outstanding	21M	24M	25M	25M	25M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$6.3B	$7.0B	$7.3B	$8.8B	$49M	$7.9B	$9.7B	$7.4B
Cost of Revenue	$4.7B	$5.1B	$5.1B	$6.1B	$35M	$5.8B	$6.5B	$5.6B
Gross Profit	$1.6B	$1.9B	$2.2B	$2.6B	$13M	$2.1B	$3.2B	$1.8B
Gross Margin	25.2%	26.8%	30.1%	30.0%	27.4%	26.4%	33.0%	24.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$1.1B	$1.2B	$1.5B	$1.4B	$1.2B	$1.9B	$1.4B
Operating Expenses	$1.3B	$1.1B	$1.2B	$1.5B	$1.4B	$1.2B	$1.9B	$1.4B
Operating Income	$284M	$761M	$996M	$1.1B	$3M	$925M	$1.3B	$386M
Operating Margin	4.5%	10.9%	13.7%	13.1%	7.0%	11.7%	13.4%	5.2%
Interest Expense	$0	$0	$0	$0	$12K	$2M	$3M	$2M
Income Before Tax	$318M	$757M	$1.0B	$1.1B	$4M	$989M	$1.0B	$245M
Tax Expense	$130M	$269M	$289M	$123M	$181M	$326M	$149M	$104M
Net Income	$181M	$490M	$746M	$1.0B	$321M	$654M	$867M	$113M
Net Margin	2.9%	7.0%	10.2%	11.7%	657.1%	8.3%	8.9%	1.5%
EPS (Diluted)	$7.38	$19.96	$30.22	$41.49	$0.09	$26.66	$35.15	$4.55
EBITDA	$346M	$835M	$1.1B	$1.2B	$4M	$1.0B	$1.4B	$454M
Shares Outstanding	25M	25M	25M	25M	25M	25M	25M	25M

JAPPF OTC