JBDI NASDAQ
JBDI Holdings Limited
1W: -12.2%
1M: -25.7%
3M: -17.9%
YTD: -32.2%
1Y: -69.2%
$1.01
+0.03 (+3.06%)
Weekly Expected Move ±13.8%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Revenue Segmentation
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$9M
+0.0% ▲
4Y CAGR: -2.5%
Gross Profit
$4M
+0.0% ▲
4Y CAGR: -9.9%
Operating Income
$48K
+0.0% ▲
4Y CAGR: -53.4%
Net Income
$120K
+0.0% ▲
4Y CAGR: -42.7%
EPS (Diluted)
$0.01
+0.0% ▲
4Y CAGR: -31.2%
EBITDA
$585K
+0.0% ▲
4Y CAGR: -24.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $9M | $12M | $11M | $9M | $9M |
| YoY Growth | +0.0% | +26.2% | -6.5% | -15.5% | +0.0% |
| Cost of Revenue | $3M | $3M | $4M | $3M | $4M |
| Gross Profit | $6M | $9M | $8M | $6M | $4M |
| Gross Margin | 68.5% | 71.8% | 68.3% | 67.7% | 49.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $6M | $5M | $6M | $4M |
| Operating Expenses | $5M | $6M | $7M | $8M | $4M |
| Operating Income | $1M | $3M | $867K | -$1M | $48K |
| Operating Margin | 10.8% | 22.0% | 7.8% | -13.3% | 0.6% |
| Interest Expense | $41K | $55K | $47K | $41K | $24K |
| Income Before Tax | $1M | $3M | $1M | -$1M | $210K |
| Tax Expense | $132K | $417K | $281K | -$125K | $90K |
| Net Income | $1M | $2M | $806K | -$977K | $120K |
| Net Margin | 11.8% | 18.8% | 7.2% | -10.4% | 1.4% |
| EPS (Diluted) | $0.06 | $0.11 | $0.04 | $-0.05 | $0.01 |
| EBITDA | $2M | $3M | $2M | -$536K | $585K |
| Shares Outstanding | 20M | 20M | 20M | 20M | 10M |