Also trades as: JBFCY (OTC) · $vol 0M

$2.40

+0.07 (+3.00%)

Weekly Expected Move ±8.2%

$2 $2 $2 $3 $3

OTC · Consumer Cyclical · Restaurants · Tech Score Sell · Power 35 · $2.7B mcap · 440M float · 0.0014% daily turnover · Short 47% of daily vol

Revenue

$304.1B +12.9% ▲

5Y CAGR: +18.7%

Gross Profit

$55.6B +9.4% ▲

5Y CAGR: +31.9%

Operating Income

$20.6B +18.0% ▲

Net Income

$10.8B +5.3% ▲

EPS (Diluted)

$9.41 +6.6% ▲

EBITDA

$39.3B +2.9% ▲

5Y CAGR: +42.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$152.9B	$208.9B	$243.9B	$269.3B	$304.1B
YoY Growth	+18.3%	+36.7%	+16.8%	+10.4%	+12.9%
Cost of Revenue	$127.6B	$173.2B	$199.4B	$218.5B	$248.5B
Gross Profit	$25.3B	$35.8B	$44.6B	$50.8B	$55.6B
Gross Margin	16.6%	17.1%	18.3%	18.9%	18.3%
R&D Expenses	$1.2B	$1.5B	$2.0B	$1.8B	$0
SG&A Expenses	$16.7B	$21.8B	$25.2B	$29.0B	$31.6B
Operating Expenses	$19.6B	$25.7B	$29.6B	$33.4B	$35.0B
Operating Income	$5.7B	$10.0B	$14.9B	$17.4B	$20.6B
Operating Margin	3.7%	4.8%	6.1%	6.5%	6.8%
Interest Expense	$4.6B	$5.4B	$6.2B	$6.6B	$8.6B
Income Before Tax	$6.1B	$11.0B	$12.3B	$14.2B	$16.1B
Tax Expense	$639M	$3.8B	$3.4B	$3.4B	$5.1B
Net Income	$6.0B	$7.5B	$8.8B	$10.3B	$10.8B
Net Margin	3.9%	3.6%	3.6%	3.8%	3.6%
EPS (Diluted)	$5.29	$6.38	$7.44	$8.83	$9.41
EBITDA	$24.2B	$31.8B	$34.9B	$38.2B	$39.3B
Shares Outstanding	1.11B	1.11B	1.12B	1.16B	1.12B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$67.6B	$73.5B	$70.2B	$77.5B	$75.8B	$80.6B	$75.7B	$85.9B
Cost of Revenue	$54.9B	$59.4B	$57.2B	$62.9B	$62.1B	$66.1B	$63.4B	$70.3B
Gross Profit	$12.8B	$14.1B	$13.0B	$14.5B	$13.7B	$14.5B	$12.3B	$15.6B
Gross Margin	18.9%	19.2%	18.5%	18.8%	18.1%	18.0%	16.2%	18.1%
R&D Expenses	$0	$958M	$249M	$0	$0	$0	$0	$0
SG&A Expenses	$7.0B	$10.1B	$2.5B	$7.5B	$8.9B	$9.2B	$7.5B	$8.2B
Operating Expenses	$7.9B	$10.9B	$8.2B	$8.3B	$8.5B	$10.3B	$8.3B	$9.0B
Operating Income	$4.8B	$3.2B	$4.8B	$6.3B	$5.2B	$4.3B	$4.0B	$6.6B
Operating Margin	7.2%	4.4%	6.9%	8.1%	6.8%	5.3%	5.3%	7.7%
Interest Expense	$1.7B	$1.9B	$2.0B	$2.1B	$1.9B	$2.3B	$2.1B	$2.4B
Income Before Tax	$4.3B	$1.9B	$3.7B	$4.9B	$4.4B	$3.1B	$2.7B	$4.8B
Tax Expense	$1.3B	-$42M	$1.2B	$1.5B	$1.3B	$1.1B	$1.3B	$1.3B
Net Income	$2.8B	$1.8B	$2.4B	$3.2B	$3.0B	$2.2B	$1.5B	$3.4B
Net Margin	4.1%	2.5%	3.4%	4.1%	4.0%	2.7%	1.9%	4.0%
EPS (Diluted)	$2.42	$1.52	$2.06	$2.78	$2.60	$1.89	$1.22	$2.95
EBITDA	$9.2B	$9.5B	$10.1B	$11.4B	$11.4B	$10.4B	$9.6B	$11.8B
Shares Outstanding	1.16B	1.16B	1.12B	1.15B	1.12B	1.12B	1.12B	1.12B

JBFCF OTC