Also trades as: C07.SI (SES) · $vol 5M · JCYCF (OTC) · $vol 0M

$41.30

-1.90 (-4.40%)

Weekly Expected Move ±5.3%

$37 $39 $41 $43 $46

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Strong Sell · Power 41 · $8.2B mcap · 52M float · 0.0001% daily turnover · Short 59% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$21.4B -4.1% ▼

5Y CAGR: +10.1%

Gross Profit

$2.4B -49.8% ▼

5Y CAGR: -2.8%

Operating Income

$2.4B -6.2% ▼

5Y CAGR: +10.0%

Net Income

$999M +5.6% ▲

5Y CAGR: +13.1%

EPS (Diluted)

$5.06 +5.9% ▲

5Y CAGR: +13.1%

EBITDA

$3.6B -22.9% ▼

5Y CAGR: +5.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$17.7B	$21.8B	$22.2B	$22.3B	$21.4B
YoY Growth	+33.7%	+23.2%	+2.0%	+0.3%	-4.1%
Cost of Revenue	$13.9B	$16.9B	$17.2B	$17.4B	$18.9B
Gross Profit	$3.8B	$4.9B	$5.0B	$4.9B	$2.4B
Gross Margin	21.3%	22.5%	22.7%	21.8%	11.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.1B	$2.1B	$2.2B	$0
Operating Expenses	$2.1B	$2.2B	$1.9B	$2.3B	$0
Operating Income	$1.7B	$2.7B	$3.1B	$2.6B	$2.4B
Operating Margin	9.6%	12.4%	14.0%	11.7%	11.4%
Interest Expense	$178M	$178M	$256M	$316M	$276M
Income Before Tax	$2.2B	$3.2B	$3.7B	$3.2B	$3.0B
Tax Expense	$515M	$771M	$738M	$668M	$615M
Net Income	$661M	$740M	$1.2B	$946M	$999M
Net Margin	3.7%	3.4%	5.5%	4.2%	4.7%
EPS (Diluted)	$3.34	$3.74	$6.16	$4.78	$5.06
EBITDA	$2.9B	$3.8B	$4.0B	$4.7B	$3.6B
Shares Outstanding	198M	198M	198M	198M	198M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$11.5B	$11.5B	$10.8B	$10.7B	$11.6B	$10.8B	$10.5B	$10.0B
Cost of Revenue	$8.9B	$9.0B	$8.2B	$8.4B	$9.0B	$8.5B	$8.2B	$8.0B
Gross Profit	$2.6B	$2.5B	$2.5B	$2.3B	$2.5B	$2.3B	$2.3B	$2.0B
Gross Margin	22.5%	21.8%	23.7%	21.7%	22.0%	21.0%	21.9%	19.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.0B	$1.1B	$1.0B	$1.1B	$1.1B	$1.1B	$1.2B
Operating Expenses	$1.1B	$1.0B	$1.1B	$1.0B	$1.2B	$1.1B	$1.1B	$1.2B
Operating Income	$1.5B	$1.5B	$1.4B	$1.3B	$1.3B	$1.1B	$1.2B	$818M
Operating Margin	13.0%	13.0%	13.0%	11.9%	11.5%	10.6%	11.3%	8.2%
Interest Expense	$99M	$107M	$164M	$166M	$147M	$142M	$134M	$119M
Income Before Tax	$1.2B	$1.6B	$1.7B	$1.5B	$1.7B	$1.4B	$1.7B	$965M
Tax Expense	$426M	$373M	$360M	$300M	$368M	$286M	$328M	$211M
Net Income	$261M	$640M	$570M	$481M	$462M	$371M	$626M	$363M
Net Margin	2.3%	5.5%	5.3%	4.5%	4.0%	3.4%	5.9%	3.6%
EPS (Diluted)	$1.32	$3.24	$2.88	$2.44	$2.34	$1.88	$3.18	$1.84
EBITDA	$2.5B	$2.0B	$1.9B	$1.8B	$1.8B	$1.6B	$1.8B	$1.4B
Shares Outstanding	198M	198M	198M	198M	198M	198M	198M	198M

JCYGY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet