Also trades as: 2618.HK (HKSE) · $vol 14M

$1.30

+0.00 (+0.00%)

OTC · Industrials · Integrated Freight & Logistics · Tech Score Strong Sell · Power 27 · $8.0B mcap · 1.90B float · 0.0002% daily turnover · Short 83% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$211.5B +15.7% ▲

5Y CAGR: +23.6%

Gross Profit

$19.3B +3.0% ▲

5Y CAGR: +25.1%

Operating Income

$5.1B -28.2% ▼

5Y CAGR: +56.9%

Net Income

$6.5B +4.5% ▲

EPS (Diluted)

$0.98 +0.0% ▲

EBITDA

$17.7B -17.1% ▼

5Y CAGR: +62.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$104.7B	$137.4B	$166.6B	$182.8B	$211.5B
YoY Growth	+42.7%	+31.2%	+21.3%	+9.7%	+15.7%
Cost of Revenue	$98.9B	$127.3B	$153.9B	$164.1B	$192.3B
Gross Profit	$5.8B	$10.1B	$12.7B	$18.7B	$19.3B
Gross Margin	5.5%	7.4%	7.6%	10.2%	9.1%
R&D Expenses	$2.8B	$3.1B	$3.7B	$3.6B	$4.0B
SG&A Expenses	$5.9B	$7.2B	$8.4B	$9.0B	$10.1B
Operating Expenses	$8.9B	$10.7B	$12.3B	$11.6B	$14.2B
Operating Income	-$3.1B	-$564M	$394M	$7.1B	$5.1B
Operating Margin	-3.0%	-0.4%	0.2%	3.9%	2.4%
Interest Expense	$685M	$876M	$1.0B	$1.0B	$864M
Income Before Tax	-$15.6B	-$814M	$1.6B	$7.7B	$7.1B
Tax Expense	$60M	$276M	$452M	$628M	$431M
Net Income	-$15.8B	-$1.4B	$616M	$6.2B	$6.5B
Net Margin	-15.1%	-1.0%	0.4%	3.4%	3.1%
EPS (Diluted)	$-3.19	$-0.23	$0.10	$0.98	$0.98
EBITDA	-$7.1B	$10.1B	$15.0B	$21.4B	$17.7B
Shares Outstanding	4.96B	6.00B	6.27B	6.34B	6.40B

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$42.1B	$44.2B	$44.4B	$52.1B	$47.0B	$51.6B	$60.6B	$64.1B
Cost of Revenue	$38.9B	$39.0B	$39.2B	$47.1B	$43.6B	$46.1B	$55.8B	$57.9B
Gross Profit	$3.2B	$5.3B	$5.2B	$5.0B	$3.4B	$5.5B	$4.8B	$6.2B
Gross Margin	7.7%	11.9%	11.7%	9.6%	7.2%	10.6%	8.0%	9.7%
R&D Expenses	$862M	$881M	$913M	$1.0B	$893M	$1.0B	$1.1B	$1.2B
SG&A Expenses	$2.3B	$2.2B	$2.2B	$2.4B	$2.3B	$2.6B	$2.7B	$2.9B
Operating Expenses	$3.1B	$3.0B	$3.2B	$3.4B	$3.2B	$3.6B	$3.9B	$4.1B
Operating Income	$88M	$2.2B	$2.0B	$1.6B	$203M	$1.9B	$963M	$2.1B
Operating Margin	0.2%	5.0%	4.6%	3.1%	0.4%	3.7%	1.6%	3.3%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$204M
Income Before Tax	$403M	$2.5B	$2.6B	$2.2B	$743M	$2.6B	$1.0B	$2.7B
Tax Expense	$81M	$241M	$181M	$126M	$133M	$207M	$147M	$285M
Net Income	$238M	$2.0B	$2.2B	$1.7B	$451M	$2.1B	$880M	$2.4B
Net Margin	0.6%	4.6%	5.0%	3.3%	1.0%	4.1%	1.5%	3.8%
EPS (Diluted)	$0.04	$0.31	$0.33	$0.28	$0.07	$0.35	$0.14	$0.38
EBITDA	$1.2B	$3.4B	$3.2B	$2.9B	$1.4B	$3.2B	$2.3B	$3.6B
Shares Outstanding	6.62B	6.62B	6.63B	6.13B	6.13B	6.13B	6.40B	6.40B

JDLGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet