JDVB OTC
JD Bancshares, Inc.
1W: +2.0%
1M: +2.7%
3M: +10.1%
YTD: +23.6%
1Y: +42.1%
3Y: +53.5%
5Y: +71.4%
$38.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$71M
+3.8% ▲
5Y CAGR: +7.8%
Gross Profit
$57M
+2.1% ▲
5Y CAGR: +6.5%
Operating Income
$16M
-2.6% ▼
5Y CAGR: +13.5%
Net Income
$13M
-5.7% ▼
5Y CAGR: +12.3%
EPS (Diluted)
$3.75
-5.5% ▼
5Y CAGR: +12.3%
EBITDA
$16M
-14.0% ▼
5Y CAGR: +7.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $53M | $56M | $56M | $69M | $71M |
| YoY Growth | +8.4% | +5.5% | -0.6% | +23.2% | +3.8% |
| Cost of Revenue | $5M | $5M | $9M | $13M | $15M |
| Gross Profit | $48M | $52M | $46M | $56M | $57M |
| Gross Margin | 90.9% | 91.7% | 83.0% | 80.9% | 79.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19M | $20M | $22M | $23M | $24M |
| Operating Expenses | $35M | $37M | $39M | $39M | $41M |
| Operating Income | $13M | $14M | $7M | $16M | $16M |
| Operating Margin | 24.7% | 25.8% | 13.3% | 23.5% | 22.0% |
| Interest Expense | $5M | $4M | $8M | $14M | $15M |
| Income Before Tax | $13M | $14M | $7M | $16M | $16M |
| Tax Expense | $2M | $2M | $862K | $3M | $3M |
| Net Income | $11M | $12M | $7M | $14M | $13M |
| Net Margin | 20.7% | 21.5% | 11.8% | 19.8% | 18.0% |
| EPS (Diluted) | $3.21 | $3.54 | $1.92 | $3.97 | $3.75 |
| EBITDA | $15M | $17M | $10M | $18M | $16M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |