Also trades as: 6951.T (JPX) · $vol 16M

$44.23

+0.00 (+0.00%)

OTC · Technology · Hardware, Equipment & Parts · Tech Score Neutral · Power 47 · $2.2B mcap · 38M float · 0.0000% daily turnover · Short 85% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$196.7B +12.8% ▲

5Y CAGR: +10.9%

Gross Profit

$92.4B +16.5% ▲

5Y CAGR: +15.5%

Operating Income

$35.5B +28.9% ▲

5Y CAGR: +38.2%

Net Income

$18.7B -13.9% ▼

5Y CAGR: +28.4%

EPS (Diluted)

$365.54 -14.0% ▼

5Y CAGR: +26.9%

EBITDA

$30.3B -11.8% ▼

5Y CAGR: +22.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$110.4B	$138.4B	$162.7B	$174.3B	$196.7B
YoY Growth	-5.8%	+25.3%	+17.5%	+7.2%	+12.8%
Cost of Revenue	$67.5B	$83.0B	$90.0B	$95.1B	$104.3B
Gross Profit	$42.9B	$55.4B	$72.7B	$79.3B	$92.4B
Gross Margin	38.8%	40.0%	44.7%	45.5%	47.0%
R&D Expenses	$8.1B	$8.5B	$10.4B	$10.3B	$12.0B
SG&A Expenses	$28.3B	$31.2B	$36.4B	$39.7B	$44.9B
Operating Expenses	$37.7B	$41.2B	$48.5B	$51.8B	$56.9B
Operating Income	$5.2B	$14.1B	$24.2B	$27.5B	$35.5B
Operating Margin	4.7%	10.2%	14.8%	15.8%	18.0%
Interest Expense	$159M	$129M	$73M	$88M	$120M
Income Before Tax	$5.6B	$16.7B	$23.7B	$29.5B	$25.0B
Tax Expense	$1.9B	$4.4B	$5.9B	$7.8B	$6.3B
Net Income	$3.7B	$12.3B	$17.8B	$21.7B	$18.7B
Net Margin	3.4%	8.9%	11.0%	12.4%	9.5%
EPS (Diluted)	$77.51	$246.76	$349.32	$424.91	$365.54
EBITDA	$9.4B	$18.5B	$29.1B	$34.3B	$30.3B
Shares Outstanding	48M	50M	51M	51M	51M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$50.9B	$49.1B	$60.3B	$40.1B	$283M	$47.8B	$49.9B	$24.3B
Cost of Revenue	$26.0B	$25.1B	$35.1B	$20.7B	$150M	$24.8B	$29.0B	$12.6B
Gross Profit	$24.9B	$24.1B	$25.2B	$19.5B	$134M	$23.0B	$20.9B	$11.7B
Gross Margin	48.9%	49.0%	41.8%	48.5%	47.2%	48.2%	41.9%	48.1%
R&D Expenses	$2.6B	$2.5B	$3.3B	$3.1B	$19M	$2.7B	$2.8B	$2.6B
SG&A Expenses	$10.6B	$11.0B	$12.7B	$73M	$73M	$10.9B	$13.4B	$11.1B
Operating Expenses	$13.2B	$13.6B	$16.0B	$13.7B	$92M	$13.6B	$16.2B	$13.6B
Operating Income	$11.7B	$10.5B	$9.2B	$5.8B	$42M	$9.5B	$4.6B	-$1.9B
Operating Margin	23.1%	21.3%	15.3%	14.4%	14.7%	19.8%	9.3%	-8.0%
Interest Expense	$0	$0	$0	$0	$149K	$27M	$62M	$88M
Income Before Tax	$9.1B	$12.4B	-$1.5B	$6.8B	$48M	$10.8B	$4.8B	-$1.2B
Tax Expense	$2.1B	$3.4B	-$279M	$2.1B	$13M	$3.2B	$192M	$508M
Net Income	$7.0B	$9.0B	-$1.2B	$4.7B	$35M	$7.6B	$4.6B	-$1.7B
Net Margin	13.8%	18.4%	-2.1%	11.6%	12.4%	16.0%	9.3%	-7.0%
EPS (Diluted)	$137.29	$176.38	$-24.40	$91.30	$0.68	$149.01	$91.07	$-35.52
EBITDA	$13.0B	$11.7B	$10.5B	$7.0B	$57M	$10.8B	$6.3B	-$584M
Shares Outstanding	51M	51M	51M	51M	51M	51M	51M	49M

JELLF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet