Also trades as: JFN.SW (SIX) · $vol 2M · 0QNG.L (LSE) · $vol 1M

$313.00

+0.00 (+0.00%)

OTC · Industrials · Railroads · Tech Score Neutral · Power 54 · $1.8B mcap · 5M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$261M +6.1% ▲

5Y CAGR: +6.9%

Gross Profit

$107M -0.6% ▼

5Y CAGR: +5.3%

Operating Income

$72M -7.1% ▼

5Y CAGR: +12.6%

Net Income

$76M -4.4% ▼

5Y CAGR: +7.4%

EPS (Diluted)

$13.38 -1.7% ▼

5Y CAGR: +8.0%

EBITDA

$136M -3.0% ▼

5Y CAGR: +5.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$126M	$97M	$169M	$245M	$261M
YoY Growth	-32.6%	-22.8%	+74.2%	+45.2%	+6.1%
Cost of Revenue	$93M	$100M	$115M	$138M	$154M
Gross Profit	$2M	-$3M	$54M	$107M	$107M
Gross Margin	1.2%	-2.9%	32.1%	43.8%	41.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14M	$14M	$15M	$16M	$19M
Operating Expenses	$41M	$40M	$47M	$30M	$35M
Operating Income	$58M	$65M	$8M	$77M	$72M
Operating Margin	46.4%	66.5%	4.4%	31.4%	27.5%
Interest Expense	$268K	$578K	$413K	$203K	$293K
Income Before Tax	-$12M	$147K	$53M	$100M	$97M
Tax Expense	-$2M	$309K	$8M	$20M	$20M
Net Income	-$9M	-$462K	$44M	$79M	$76M
Net Margin	-7.3%	-0.5%	25.8%	32.2%	29.1%
EPS (Diluted)	$-1.58	$-0.08	$7.49	$13.61	$13.38
EBITDA	$20M	$26M	$92M	$140M	$136M
Shares Outstanding	6M	6M	6M	6M	6M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$94M	$112M	$123M	$142M	$153M	$150M	$122M	$114M
Cost of Revenue	$59M	$62M	$63M	$50M	$49M	$53M	$107M	$70M
Gross Profit	$35M	$50M	$61M	$91M	$104M	$97M	$16M	$44M
Gross Margin	37.0%	45.0%	49.3%	64.5%	68.1%	64.4%	12.8%	38.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$24M	$27M	$28M	$0	$6M	$0	$19M	$29M
Operating Expenses	$19M	$22M	$22M	$0	$6M	$0	$35M	$25M
Operating Income	$15M	$28M	$39M	$91M	$98M	$97M	-$20M	$19M
Operating Margin	16.5%	25.4%	31.3%	64.5%	64.0%	64.4%	-16.2%	16.5%
Interest Expense	$291K	$249K	$472K	$372K	$0	$0	$394K	$407K
Income Before Tax	$35M	$44M	$56M	$44M	$53M	$47M	$52M	$37M
Tax Expense	$6M	$9M	$11M	$9M	$11M	$10M	$11M	$8M
Net Income	$29M	$35M	$44M	$34M	$41M	$37M	$41M	$29M
Net Margin	30.6%	31.1%	36.0%	24.2%	27.1%	24.7%	33.6%	25.3%
EPS (Diluted)	$4.91	$5.97	$7.94	$6.07	$7.30	$6.50	$7.10	$4.94
EBITDA	$57M	$63M	$77M	$62M	$71M	$66M	$73M	$38M
Shares Outstanding	6M	6M	6M	6M	6M	6M	6M	6M

JFBHF OTC