Also trades as: 4832.T (JPX) · $vol 0M

$12.21

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Neutral · Power 50 · $383.7M mcap · 7M float · 0.0001% daily turnover

Revenue

$57.8B -9.7% ▼

5Y CAGR: +4.5%

Gross Profit

$14.5B -3.8% ▼

5Y CAGR: +7.1%

Operating Income

$6.4B -15.9% ▼

5Y CAGR: +6.5%

Net Income

$4.3B -21.1% ▼

5Y CAGR: +6.8%

EPS (Diluted)

$137.41 -20.7% ▼

5Y CAGR: -6.9%

EBITDA

$9.3B -9.9% ▼

5Y CAGR: +5.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$50.4B	$56.5B	$62.0B	$64.0B	$57.8B
YoY Growth	+8.5%	+12.1%	+9.8%	+3.1%	-9.7%
Cost of Revenue	$38.9B	$44.0B	$47.3B	$48.9B	$43.3B
Gross Profit	$11.5B	$12.5B	$14.8B	$15.1B	$14.5B
Gross Margin	22.8%	22.1%	23.8%	23.6%	25.1%
R&D Expenses	$156M	$210M	$0	$0	$0
SG&A Expenses	$5.7B	$6.0B	$7.4B	$7.5B	$8.1B
Operating Expenses	$5.9B	$6.3B	$7.4B	$7.5B	$8.1B
Operating Income	$5.6B	$6.2B	$7.4B	$7.6B	$6.4B
Operating Margin	11.1%	11.1%	11.9%	11.9%	11.1%
Interest Expense	$4M	$3M	$3M	$4M	$4M
Income Before Tax	$5.6B	$6.3B	$7.5B	$7.7B	$6.2B
Tax Expense	$1.8B	$1.8B	$2.3B	$2.0B	$1.8B
Net Income	$3.7B	$4.3B	$5.0B	$5.4B	$4.3B
Net Margin	7.4%	7.7%	8.0%	8.5%	7.4%
EPS (Diluted)	$237.12	$275.29	$316.37	$173.27	$137.41
EBITDA	$8.1B	$8.8B	$9.9B	$10.3B	$9.3B
Shares Outstanding	16M	16M	16M	31M	31M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$14.7B	$15.2B	$17.3B	$16.8B	$14.9B	$14.7B	$14.4B	$13.8B
Cost of Revenue	$11.3B	$11.4B	$13.4B	$12.7B	$11.2B	$11.6B	$10.5B	$10.0B
Gross Profit	$3.3B	$3.8B	$3.8B	$4.1B	$3.7B	$3.0B	$3.9B	$3.8B
Gross Margin	22.6%	25.2%	22.2%	24.4%	24.9%	20.7%	27.3%	27.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$1.8B	$1.9B	$1.8B	$2.0B	$2.0B	$2.0B	$2.0B
Operating Expenses	$2.0B	$1.8B	$1.9B	$1.8B	$2.0B	$2.0B	$2.0B	$2.0B
Operating Income	$1.3B	$2.0B	$2.0B	$2.3B	$1.7B	$1.0B	$1.9B	$1.8B
Operating Margin	9.1%	13.1%	11.4%	13.7%	11.2%	7.0%	13.1%	13.0%
Interest Expense	$0	$0	$0	$7K	$932K	$1M	$1M	$1M
Income Before Tax	$1.3B	$2.0B	$2.0B	$2.3B	$1.7B	$1.0B	$1.9B	$1.5B
Tax Expense	$459M	$521M	$502M	$549M	$563M	$317M	$465M	$408M
Net Income	$861M	$1.4B	$1.5B	$1.7B	$1.1B	$678M	$1.4B	$1.1B
Net Margin	5.9%	9.4%	8.4%	10.1%	7.4%	4.6%	10.0%	7.7%
EPS (Diluted)	$54.82	$45.43	$46.25	$54.18	$35.00	$21.58	$45.83	$33.55
EBITDA	$1.9B	$2.6B	$2.6B	$3.0B	$2.4B	$1.0B	$2.7B	$2.5B
Shares Outstanding	16M	31M	31M	31M	31M	31M	31M	31M

JFEYF OTC