Also trades as: JUN3.DE (XETRA) · $vol 4M · JUNGH.SW (SIX) · $vol 0M · JGHHY (OTC) · $vol 0M

$33.84

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 41 · $3.5B mcap · 48M float · 0.0002% daily turnover · Short 75% of daily vol

Revenue

$5.5B +2.0% ▲

5Y CAGR: +7.6%

Gross Profit

$1.8B +2.7% ▲

5Y CAGR: +9.1%

Operating Income

$358M -15.7% ▼

5Y CAGR: +8.8%

Net Income

$104M -64.2% ▼

5Y CAGR: -7.3%

EPS (Diluted)

$1.01 -64.2% ▼

5Y CAGR: -7.4%

EBITDA

$837M -7.8% ▼

5Y CAGR: +5.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.2B	$4.8B	$5.5B	$5.4B	$5.5B
YoY Growth	+11.3%	+12.3%	+16.4%	-2.8%	+2.0%
Cost of Revenue	$2.9B	$3.3B	$3.8B	$3.7B	$3.7B
Gross Profit	$1.3B	$1.5B	$1.7B	$1.7B	$1.8B
Gross Margin	31.2%	30.9%	31.1%	32.0%	32.2%
R&D Expenses	$95M	$113M	$121M	$136M	$146M
SG&A Expenses	$876M	$994M	$1.2B	$1.2B	$1.3B
Operating Expenses	$967M	$1.1B	$1.3B	$1.3B	$1.4B
Operating Income	$357M	$375M	$422M	$425M	$358M
Operating Margin	8.4%	7.9%	7.6%	7.9%	6.5%
Interest Expense	$13M	$16M	$38M	$37M	$34M
Income Before Tax	$349M	$347M	$399M	$404M	$196M
Tax Expense	$82M	$78M	$100M	$115M	$93M
Net Income	$266M	$269M	$299M	$289M	$104M
Net Margin	6.3%	5.7%	5.4%	5.4%	1.9%
EPS (Diluted)	$2.60	$2.63	$2.93	$2.82	$1.01
EBITDA	$740M	$764M	$884M	$909M	$837M
Shares Outstanding	102M	102M	102M	102M	102M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.3B	$1.3B	$1.5B	$1.3B	$1.4B	$2.8B	$1.3B	$2.7B
Cost of Revenue	$0	$0	$3.7B	$0	$0	$2.0B	$0	$1.8B
Gross Profit	$1.3B	$1.3B	-$2.2B	$1.3B	$1.4B	$881M	$1.3B	$869M
Gross Margin	100.0%	100.0%	-149.7%	100.0%	100.0%	31.0%	100.0%	32.6%
R&D Expenses	$0	$0	$136M	$0	$0	$94M	$0	$74M
SG&A Expenses	$571M	$0	$1.2B	$0	$612M	$655M	$0	$630M
Operating Expenses	$1.3B	$244M	-$2.3B	$1.3B	$1.4B	$749M	$0	$703M
Operating Income	-$848M	$1.1B	$114M	$104M	-$104M	$132M	$1.3B	$166M
Operating Margin	-62.9%	81.2%	7.8%	8.0%	-7.7%	4.6%	100.0%	6.2%
Interest Expense	$0	$957M	$0	$0	$0	$17M	$0	$13M
Income Before Tax	$106M	$100M	$102M	$97M	$99M	$600K	$46M	$132M
Tax Expense	$31M	$29M	$27M	$28M	$57M	$36M	$20M	$59M
Net Income	$75M	$71M	$75M	$69M	$70M	-$35M	$26M	$73M
Net Margin	5.6%	5.5%	5.1%	5.3%	5.2%	-1.2%	2.1%	2.7%
EPS (Diluted)	$0.74	$0.70	$0.73	$0.68	$0.69	$-0.35	$0.26	$0.72
EBITDA	-$415M	$1.1B	$121M	$129M	$219M	$373M	$80M	$407M
Shares Outstanding	102M	102M	102M	102M	102M	102M	102M	102M

JGHAF OTC