Also trades as: 600362.SS (SHH) · $vol 397M · 0358.HK (HKSE) · $vol 58M · JIX.F (FSX) · $vol 0M

$4.30

+0.00 (+0.00%)

OTC · Basic Materials · Copper · Tech Score Strong Sell · Power 36 · $14.9B mcap · 1.85B float · 0.0002% daily turnover · Short 55% of daily vol

Revenue

$528.7B +1.5% ▲

5Y CAGR: +10.7%

Gross Profit

$21.6B +17.3% ▲

5Y CAGR: +13.9%

Operating Income

$16.4B +86.7% ▲

5Y CAGR: +16.4%

Net Income

$7.2B +3.2% ▲

5Y CAGR: +25.4%

EPS (Diluted)

$2.10 +4.5% ▲

5Y CAGR: +25.7%

EBITDA

$19.7B +34.7% ▲

5Y CAGR: +20.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$442.8B	$479.9B	$521.9B	$520.9B	$528.7B
YoY Growth	+39.0%	+8.4%	+8.7%	-0.2%	+1.5%
Cost of Revenue	$425.2B	$465.6B	$508.7B	$502.5B	$507.1B
Gross Profit	$17.5B	$14.3B	$13.2B	$18.4B	$21.6B
Gross Margin	4.0%	3.0%	2.5%	3.5%	4.1%
R&D Expenses	$874M	$903M	$1.0B	$1.1B	$884M
SG&A Expenses	$1.1B	$1.2B	$969M	$3.3B	$4.3B
Operating Expenses	$5.0B	$5.2B	$4.8B	$9.7B	$5.2B
Operating Income	$11.0B	$11.2B	$8.4B	$8.8B	$16.4B
Operating Margin	2.5%	2.3%	1.6%	1.7%	3.1%
Interest Expense	$2.0B	$2.0B	$531M	$2.5B	$2.4B
Income Before Tax	$7.3B	$7.5B	$8.4B	$9.1B	$10.2B
Tax Expense	$1.4B	$1.4B	$1.4B	$1.7B	$2.6B
Net Income	$5.6B	$6.0B	$6.5B	$7.0B	$7.2B
Net Margin	1.3%	1.2%	1.2%	1.3%	1.4%
EPS (Diluted)	$1.63	$1.73	$1.88	$2.01	$2.10
EBITDA	$12.3B	$12.4B	$11.8B	$14.6B	$19.7B
Shares Outstanding	3.46B	3.46B	3.46B	3.45B	3.45B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$150.0B	$123.3B	$124.6B	$111.6B	$145.3B	$281.9B	$139.1B	$168.0B
Cost of Revenue	$143.5B	$120.1B	$120.5B	$106.7B	$140.2B	$269.1B	$132.1B	$159.7B
Gross Profit	$6.6B	$3.2B	$4.0B	$4.9B	$5.2B	$12.8B	$7.1B	$8.3B
Gross Margin	4.4%	2.6%	3.2%	4.4%	3.6%	4.5%	5.1%	4.9%
R&D Expenses	$257M	$337M	$217M	$341M	$238M	$588M	$244M	$275M
SG&A Expenses	$740M	$1.8B	$994M	$763M	$668M	-$1.2B	$813M	-$202M
Operating Expenses	$1.7B	$1.2B	$2.2B	$2.5B	$2.2B	$3.1B	$1.5B	-$64M
Operating Income	$4.9B	$2.0B	$1.8B	$2.4B	$3.0B	$9.7B	$5.5B	$9.2B
Operating Margin	3.2%	1.6%	1.4%	2.2%	2.1%	3.4%	4.0%	5.4%
Interest Expense	$761M	$1.6B	$884M	$409M	$694M	$1.3B	$595M	$977M
Income Before Tax	$2.8B	$2.0B	$2.1B	$2.4B	$3.0B	$4.6B	$4.0B	$8.4B
Tax Expense	$577M	$558M	$157M	$414M	$591M	$1.7B	$886M	$2.0B
Net Income	$1.9B	$1.4B	$2.0B	$2.0B	$2.2B	$2.9B	$2.8B	$5.8B
Net Margin	1.3%	1.1%	1.6%	1.7%	1.5%	1.0%	2.0%	3.5%
EPS (Diluted)	$0.55	$0.40	$0.57	$0.57	$0.64	$0.84	$0.82	$1.68
EBITDA	$5.6B	$2.9B	$4.2B	$3.5B	$3.7B	$11.5B	$4.6B	$13.8B
Shares Outstanding	3.45B	3.45B	3.45B	3.45B	3.45B	3.45B	3.45B	3.45B

JIAXF OTC