Also trades as: 2099.HK (HKSE) · $vol 72M · CGG.TO (TSX) · $vol 2M

$27.75

-0.22 (-0.79%)

Weekly Expected Move ±6.6%

$24 $26 $28 $30 $31

OTC · Basic Materials · Other Precious Metals · Tech Score Sell · Power 36 · $11.0B mcap · 238M float · 0.0030% daily turnover · Short 60% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$757M +64.7% ▲

5Y CAGR: +2.9%

Gross Profit

$187M +132.6% ▲

5Y CAGR: +25.7%

Operating Income

$123M +285.4% ▲

Net Income

$63M +346.0% ▲

EPS (Diluted)

$0.16 +348.8% ▲

EBITDA

$259M +108.3% ▲

5Y CAGR: +6.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$864M	$1.1B	$1.1B	$459M	$757M
YoY Growth	+31.4%	+31.6%	-2.8%	-58.4%	+64.7%
Cost of Revenue	$658M	$738M	$718M	$387M	$570M
Gross Profit	$211M	$399M	$366M	$80M	$187M
Gross Margin	24.4%	35.1%	33.2%	17.5%	24.7%
R&D Expenses	$18M	$26M	$25M	$9M	$16M
SG&A Expenses	$37M	$39M	$44M	$32M	$48M
Operating Expenses	$54M	$72M	$76M	$41M	$64M
Operating Income	$154M	$333M	$317M	$32M	$123M
Operating Margin	17.8%	29.3%	28.7%	7.0%	16.3%
Interest Expense	$40M	$31M	$25M	$22M	$19M
Income Before Tax	$125M	$312M	$275M	-$19M	$93M
Tax Expense	$11M	$43M	$50M	$4M	$28M
Net Income	$112M	$267M	$223M	-$26M	$63M
Net Margin	13.0%	23.5%	20.2%	-5.6%	8.3%
EPS (Diluted)	$0.28	$0.67	$0.56	$-0.06	$0.16
EBITDA	$352M	$518M	$509M	$124M	$259M
Shares Outstanding	396M	396M	396M	396M	396M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$255M	$294M	$273M	$307M	$345M	$385M	$447M	$460M
Cost of Revenue	$210M	$173M	$157M	$149M	$150M	$177M	$161M	$136M
Gross Profit	$45M	$121M	$116M	$158M	$195M	$208M	$286M	$325M
Gross Margin	17.6%	41.2%	42.5%	51.4%	56.6%	54.0%	64.1%	70.5%
R&D Expenses	$5M	$8M	$3M	$5M	$8M	$16M	$5M	$6M
SG&A Expenses	$8M	$17M	$11M	$11M	$13M	$19M	$13M	$15M
Operating Expenses	$13M	$25M	$14M	$16M	$23M	$43M	$18M	$22M
Operating Income	$32M	$96M	$102M	$142M	$173M	$165M	$268M	$303M
Operating Margin	12.6%	32.7%	37.2%	46.2%	50.1%	42.9%	59.9%	65.8%
Interest Expense	$5M	$4M	$4M	$4M	$4M	$4M	$4M	$3M
Income Before Tax	$30M	$86M	$96M	$139M	$153M	$172M	$264M	$312M
Tax Expense	$2M	$17M	$10M	$23M	$11M	$45M	$30M	$37M
Net Income	$27M	$67M	$85M	$115M	$140M	$127M	$231M	$273M
Net Margin	10.7%	22.9%	31.1%	37.5%	40.4%	33.1%	51.6%	59.3%
EPS (Diluted)	$0.07	$0.17	$0.21	$0.29	$0.35	$0.32	$0.58	$0.69
EBITDA	$38M	$130M	$119M	$191M	$214M	$216M	$306M	$349M
Shares Outstanding	396M	396M	396M	396M	396M	396M	396M	396M

JINFF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet