Also trades as: 3306.HK (HKSE) · $vol 4M
JNBYF OTC
JNBY Design Limited
1W: +0.0%
1M: +23.9%
3M: +23.9%
YTD: +23.9%
1Y: +23.9%
3Y: +149.0%
5Y: +103.9%
$2.59
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$6.0B
+8.5% ▲
5Y CAGR: +7.8%
Gross Profit
$3.9B
+6.7% ▲
5Y CAGR: +8.4%
Operating Income
$1.2B
+0.1% ▲
5Y CAGR: +6.4%
Net Income
$993M
+11.2% ▲
5Y CAGR: +8.9%
EPS (Diluted)
$1.89
+11.2% ▲
5Y CAGR: +7.9%
EBITDA
$1.6B
+21.8% ▲
5Y CAGR: +11.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $4.1B | $4.5B | $5.2B | $5.5B | $6.0B |
| YoY Growth | -1.0% | +9.3% | +17.3% | +5.9% | +8.5% |
| Cost of Revenue | $1.5B | $1.5B | $1.8B | $1.9B | $2.1B |
| Gross Profit | $2.6B | $2.9B | $3.5B | $3.6B | $3.9B |
| Gross Margin | 63.8% | 65.3% | 66.3% | 65.6% | 64.5% |
| R&D Expenses | $0 | $168M | $0 | $201M | $0 |
| SG&A Expenses | $1.9B | $2.1B | $2.3B | $2.5B | $2.7B |
| Operating Expenses | $1.8B | $2.1B | $2.3B | $2.4B | $2.7B |
| Operating Income | $776M | $858M | $1.2B | $1.2B | $1.2B |
| Operating Margin | 19.0% | 19.2% | 22.8% | 21.6% | 19.9% |
| Interest Expense | $38M | $45M | $38M | $0 | $27M |
| Income Before Tax | $776M | $851M | $1.2B | $1.2B | $1.3B |
| Tax Expense | $217M | $230M | $365M | $321M | $356M |
| Net Income | $559M | $621M | $849M | $893M | $993M |
| Net Margin | 13.7% | 13.9% | 16.2% | 16.1% | 16.5% |
| EPS (Diluted) | $1.10 | $1.22 | $1.64 | $1.70 | $1.89 |
| EBITDA | $851M | $962M | $1.7B | $1.3B | $1.6B |
| Shares Outstanding | 506M | 508M | 519M | 525M | 528M |