Also trades as: 3046.T (JPX) · $vol 10M

$38.43

+0.00 (+0.00%)

OTC · Healthcare · Medical - Instruments & Supplies · Tech Score Sell · Power 43 · $897.2M mcap · 12M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$97.2B +17.1% ▲

5Y CAGR: +10.0%

Gross Profit

$75.8B +17.6% ▲

5Y CAGR: +10.2%

Operating Income

$12.1B +54.3% ▲

5Y CAGR: +16.6%

Net Income

$8.3B +78.3% ▲

5Y CAGR: +37.6%

EPS (Diluted)

$356.89 +86.6% ▲

5Y CAGR: +39.6%

EBITDA

$15.0B +46.6% ▲

5Y CAGR: +17.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$63.9B	$66.9B	$73.3B	$83.0B	$97.2B
YoY Growth	+6.0%	+4.7%	+9.5%	+13.3%	+17.1%
Cost of Revenue	$13.5B	$14.8B	$17.0B	$18.6B	$21.4B
Gross Profit	$50.4B	$52.1B	$56.3B	$64.4B	$75.8B
Gross Margin	78.9%	77.9%	76.8%	77.6%	78.0%
R&D Expenses	$373M	$167M	$60M	$0	$0
SG&A Expenses	$42.3B	$45.7B	$48.5B	$53.7B	$0
Operating Expenses	$45.4B	$48.8B	$51.4B	$56.6B	$63.7B
Operating Income	$5.0B	$3.3B	$4.8B	$7.8B	$12.1B
Operating Margin	7.9%	5.0%	6.6%	9.4%	12.4%
Interest Expense	$162M	$149M	$141M	$129M	$155M
Income Before Tax	$4.4B	$2.1B	$2.9B	$7.2B	$11.6B
Tax Expense	$1.1B	$1.4B	$1.1B	$2.5B	$3.3B
Net Income	$3.3B	$750M	$1.8B	$4.7B	$8.3B
Net Margin	5.2%	1.1%	2.4%	5.6%	8.6%
EPS (Diluted)	$127.35	$27.37	$69.42	$191.22	$356.89
EBITDA	$7.7B	$6.3B	$5.9B	$10.3B	$15.0B
Shares Outstanding	26M	27M	25M	24M	23M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$23.8B	$21.1B	$23.8B	$25.0B	$27.4B	$23.9B	$26.6B	$30.2B
Cost of Revenue	$5.6B	$4.4B	$5.3B	$5.2B	$6.4B	$4.9B	$5.7B	$6.4B
Gross Profit	$18.2B	$16.6B	$18.5B	$19.7B	$21.0B	$19.1B	$20.9B	$23.9B
Gross Margin	76.5%	78.9%	77.8%	79.0%	76.6%	79.6%	78.4%	79.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$12.6B	$14.6B	$15.3B	$16.0B	$17.8B	$17.0B	$17.9B	$19.8B
Operating Expenses	$15.5B	$14.6B	$15.3B	$16.0B	$17.8B	$17.0B	$17.9B	$19.8B
Operating Income	$2.8B	$2.0B	$3.2B	$3.7B	$3.2B	$2.0B	$2.9B	$4.1B
Operating Margin	11.6%	9.5%	13.3%	15.0%	11.7%	8.4%	11.0%	13.4%
Interest Expense	$34M	$32M	$46M	$20M	$57M	$44M	$49M	$56M
Income Before Tax	$2.2B	$1.9B	$3.6B	$3.6B	$2.5B	$2.0B	$2.6B	$4.1B
Tax Expense	$736M	$626M	$1.1B	$1.1B	$473M	$523M	$694M	$1.2B
Net Income	$1.5B	$1.3B	$2.5B	$2.5B	$2.0B	$1.5B	$1.9B	$2.9B
Net Margin	6.3%	6.3%	10.4%	10.0%	7.5%	6.1%	7.3%	9.4%
EPS (Diluted)	$64.18	$53.85	$105.74	$107.11	$87.61	$62.36	$82.97	$122.79
EBITDA	$3.0B	$0	$3.9B	$5.9B	$3.9B	$2.8B	$3.8B	$5.2B
Shares Outstanding	23M	24M	23M	23M	23M	23M	23M	23M

JNDOF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet