Also trades as: 6807.T (JPX) · $vol 4M

$16.85

+2.75 (+19.50%)

OTC · Technology · Hardware, Equipment & Parts · Tech Score Neutral · Power 48 · $1.1B mcap · 42M float · 0.0000% daily turnover · Short 90% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$229.3B +3.5% ▲

5Y CAGR: +1.8%

Gross Profit

$36.7B -12.8% ▼

5Y CAGR: +4.6%

Operating Income

$9.0B -42.4% ▼

5Y CAGR: +0.7%

Net Income

$7.1B -38.6% ▼

5Y CAGR: +4.6%

EPS (Diluted)

$105.45 -38.7% ▼

5Y CAGR: +11.0%

EBITDA

$28.9B -21.4% ▼

5Y CAGR: -0.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$225.1B	$235.9B	$225.8B	$221.6B	$229.3B
YoY Growth	+7.3%	+4.8%	-4.3%	-1.8%	+3.5%
Cost of Revenue	$183.1B	$193.7B	$186.0B	$179.6B	$192.6B
Gross Profit	$41.9B	$42.2B	$39.8B	$42.1B	$36.7B
Gross Margin	18.6%	17.9%	17.6%	19.0%	16.0%
R&D Expenses	$12.4B	$12.1B	$10.9B	$0	$0
SG&A Expenses	$23.3B	$24.0B	$24.7B	$26.4B	$27.7B
Operating Expenses	$23.9B	$24.6B	$25.4B	$26.4B	$27.7B
Operating Income	$18.0B	$17.6B	$14.4B	$15.6B	$9.0B
Operating Margin	8.0%	7.4%	6.4%	7.0%	3.9%
Interest Expense	$107M	$81M	$62M	$635M	$822M
Income Before Tax	$18.6B	$19.1B	$16.4B	$15.2B	$10.2B
Tax Expense	$4.3B	$4.5B	$4.1B	$3.6B	$3.1B
Net Income	$14.3B	$14.6B	$12.2B	$11.6B	$7.1B
Net Margin	6.4%	6.2%	5.4%	5.2%	3.1%
EPS (Diluted)	$157.42	$160.68	$136.98	$171.97	$105.45
EBITDA	$38.5B	$38.1B	$35.1B	$36.7B	$28.9B
Shares Outstanding	91M	91M	89M	67M	67M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$55.6B	$57.9B	$53.0B	$55.2B	$51.6B	$59.7B	$56.4B	$61.5B
Cost of Revenue	$45.1B	$45.8B	$44.2B	$44.4B	$43.7B	$49.4B	$48.2B	$51.3B
Gross Profit	$10.4B	$12.1B	$8.8B	$10.8B	$7.9B	$10.3B	$8.2B	$10.2B
Gross Margin	18.7%	20.9%	16.6%	19.5%	15.4%	17.2%	14.6%	16.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6.6B	$6.6B	$6.6B	$6.6B	$6.5B	$7.0B	$7.1B	$7.1B
Operating Expenses	$6.6B	$6.6B	$6.6B	$6.6B	$6.5B	$7.0B	$7.1B	$7.1B
Operating Income	$3.8B	$5.4B	$2.2B	$4.2B	$1.5B	$3.3B	$1.2B	$3.0B
Operating Margin	6.8%	9.4%	4.2%	7.5%	2.9%	5.6%	2.1%	4.9%
Interest Expense	$166M	$171M	$13M	$49M	$1M	$161M	$157M	$323M
Income Before Tax	$3.7B	$4.7B	$3.0B	$3.8B	$1.1B	$3.7B	$1.6B	$3.8B
Tax Expense	$579M	$1.3B	$862M	$896M	$236M	$1.4B	$201M	$1.3B
Net Income	$3.1B	$3.5B	$2.1B	$2.9B	$856M	$2.3B	$1.4B	$2.5B
Net Margin	5.6%	6.0%	3.9%	5.2%	1.7%	3.8%	2.5%	4.1%
EPS (Diluted)	$46.56	$38.31	$30.99	$42.59	$12.70	$34.00	$21.27	$38.35
EBITDA	$10.2B	$9.8B	$7.4B	$9.4B	$6.7B	$9.1B	$6.7B	$8.2B
Shares Outstanding	67M	91M	67M	67M	67M	67M	67M	67M

JPAVF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet