Also trades as: 8955.T (JPX) · $vol 4M

$577.75

+0.00 (+0.00%)

OTC · Real Estate · REIT - Diversified · Tech Score Sell · Power 49 · $2.3B mcap · 3M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$52.7B +41.6% ▲

5Y CAGR: +9.5%

Gross Profit

$18.8B -6.8% ▼

5Y CAGR: +0.4%

Operating Income

$21.8B +20.7% ▲

5Y CAGR: +5.7%

Net Income

$19.8B +21.3% ▲

5Y CAGR: +5.5%

EPS (Diluted)

$4994.17 +22.0% ▲

5Y CAGR: -30.9%

EBITDA

$26.3B +17.8% ▲

5Y CAGR: +4.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$35.6B	$37.1B	$35.6B	$37.2B	$52.7B
YoY Growth	+6.2%	+4.3%	-4.1%	+4.6%	+41.6%
Cost of Revenue	$16.1B	$16.4B	$16.6B	$17.1B	$33.9B
Gross Profit	$19.5B	$20.7B	$19.0B	$20.1B	$18.8B
Gross Margin	54.8%	55.9%	53.3%	54.1%	35.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.7B	$1.8B	$1.6B	$1.7B	$0
Operating Expenses	$2.1B	$2.1B	$1.9B	$2.1B	-$3.0B
Operating Income	$17.4B	$18.6B	$17.0B	$18.1B	$21.8B
Operating Margin	49.0%	50.2%	47.8%	48.5%	41.4%
Interest Expense	$1.4B	$1.4B	$1.6B	$1.6B	$2.1B
Income Before Tax	$16.0B	$17.1B	$15.5B	$16.3B	$19.8B
Tax Expense	$1M	$1M	$1M	$1M	$1M
Net Income	$16.0B	$17.1B	$15.5B	$16.3B	$19.8B
Net Margin	45.0%	46.0%	43.4%	43.8%	37.6%
EPS (Diluted)	$4177.59	$4289.30	$3874.82	$4091.91	$4994.17
EBITDA	$22.5B	$22.9B	$21.0B	$22.3B	$26.3B
Shares Outstanding	479125	497632	498589	498589	4M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$22.6B	$21.5B	$14.1B	$27.4B	$9.8B	$20.8B	$31.9B	$25.4B
Cost of Revenue	$13.0B	$12.4B	$4.2B	$12.3B	$4.8B	$9.3B	$24.6B	$16.5B
Gross Profit	$9.6B	$9.0B	$9.9B	$15.1B	$5.0B	$11.5B	$7.3B	$8.9B
Gross Margin	42.4%	42.0%	70.4%	55.2%	51.2%	55.4%	22.7%	35.1%
R&D Expenses	$175K	$193K	$190K	$0	$0	$0	$0	$0
SG&A Expenses	$107M	$107M	$107M	$1.7B	$56M	$110M	$1.6B	$112M
Operating Expenses	$531M	$268M	$235M	$112M	$151M	$269M	-$3.3B	-$1.8B
Operating Income	$9.3B	$8.8B	$8.1B	$13.2B	$4.9B	$11.3B	$10.6B	$10.7B
Operating Margin	40.9%	41.2%	57.6%	48.2%	49.6%	54.1%	33.1%	42.0%
Interest Expense	$797M	$788M	$800M	$0	$0	$898M	$1.1B	$1.2B
Income Before Tax	$8.5B	$8.1B	$7.4B	$11.9B	$4.4B	$10.3B	$9.5B	$9.5B
Tax Expense	$605K	$605K	$605K	$908K	$302K	$605K	$606K	$601K
Net Income	$8.5B	$8.1B	$7.4B	$7.5B	$4.4B	$10.3B	$9.5B	$9.5B
Net Margin	37.4%	37.7%	52.1%	27.4%	44.9%	49.7%	29.6%	37.5%
EPS (Diluted)	$16986.42	$16243.14	$14755.00	$15103.00	$4407.88	$2602.03	$2390.42	$2373.20
EBITDA	$11.3B	$10.9B	$10.2B	$10.5B	$6.0B	$13.4B	$12.9B	$13.0B
Shares Outstanding	498589	498589	498589	498589	997178	4M	25242	24892

JPRRF OTC