$38.19

-1.51 (-3.80%)

Weekly Expected Move ±3.8%

$35 $37 $38 $40 $41

OTC · Consumer Defensive · Grocery Stores · Tech Score Strong Sell · Power 43 · $12.0B mcap · 275M float · 0.014% daily turnover · Short 59% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$34.6B +3.3% ▲

5Y CAGR: +12.4%

Gross Profit

$6.0B -11.8% ▼

5Y CAGR: +7.4%

Operating Income

$1.3B +20.0% ▲

5Y CAGR: +15.0%

Net Income

$621M +3.8% ▲

5Y CAGR: +14.8%

EPS (Diluted)

$3.94 +107.4% ▲

5Y CAGR: +31.6%

EBITDA

$2.4B +10.2% ▲

5Y CAGR: +12.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$20.9B	$25.4B	$30.6B	$33.5B	$34.6B
YoY Growth	+8.3%	+21.5%	+20.6%	+9.3%	+3.3%
Cost of Revenue	$16.4B	$20.1B	$24.4B	$26.6B	$28.5B
Gross Profit	$4.5B	$5.3B	$6.3B	$6.9B	$6.0B
Gross Margin	21.5%	21.0%	20.4%	20.5%	17.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.7B	$4.3B	$5.0B	$5.7B	$0
Operating Expenses	$3.7B	$4.3B	$5.0B	$5.8B	$4.8B
Operating Income	$806M	$976M	$1.2B	$1.1B	$1.3B
Operating Margin	3.9%	3.8%	4.0%	3.2%	3.7%
Interest Expense	$147M	$173M	$256M	$316M	$309M
Income Before Tax	$652M	$814M	$1.0B	$801M	$848M
Tax Expense	$168M	$207M	$239M	$195M	$216M
Net Income	$463M	$590M	$756M	$599M	$621M
Net Margin	2.2%	2.3%	2.5%	1.8%	1.8%
EPS (Diluted)	$1.48	$1.88	$2.40	$3.80	$3.94
EBITDA	$1.5B	$1.8B	$2.2B	$2.2B	$2.4B
Shares Outstanding	314M	314M	314M	157M	157M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.5B	$8.7B	$8.4B	$9.0B	$9.1B	$9.4B	$9.1B	$9.5B
Cost of Revenue	$6.7B	$6.9B	$6.6B	$7.2B	$7.2B	$7.7B	$7.1B	$7.9B
Gross Profit	$1.7B	$1.8B	$1.7B	$1.8B	$1.9B	$1.7B	$1.9B	$1.7B
Gross Margin	20.6%	20.5%	20.8%	20.2%	20.7%	17.8%	21.0%	17.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.4B	$1.5B	$1.5B	$1.5B	$1.6B	$1.6B	$1.6B
Operating Expenses	$1.4B	$1.5B	$1.5B	$1.5B	$1.5B	$1.3B	$1.6B	$1.3B
Operating Income	$316M	$289M	$241M	$286M	$377M	$370M	$277M	$360M
Operating Margin	3.7%	3.3%	2.9%	3.2%	4.1%	4.0%	3.1%	3.8%
Interest Expense	$80M	$84M	$87M	$87M	$95M	$78M	$101M	$97M
Income Before Tax	$251M	$216M	$169M	$199M	$286M	$226M	$162M	$205M
Tax Expense	$58M	$55M	$43M	$56M	$63M	$62M	$42M	$61M
Net Income	$187M	$159M	$127M	$142M	$214M	$161M	$121M	$143M
Net Margin	2.2%	1.8%	1.5%	1.6%	2.3%	1.7%	1.3%	1.5%
EPS (Diluted)	$0.60	$1.00	$0.82	$0.90	$0.68	$1.04	$0.76	$0.90
EBITDA	$597M	$564M	$535M	$569M	$667M	$662M	$582M	$674M
Shares Outstanding	312M	157M	157M	157M	314M	157M	157M	160M

JRONY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet