Also trades as: JSDA.CN (CNQ) · $vol 0M
JSDA OTC
Jones Soda Co.
1W: -13.3%
1M: -17.4%
3M: -22.8%
YTD: -3.8%
1Y: +34.5%
3Y: +31.3%
5Y: -75.2%
$0.24
-0.00 (-0.80%)
Weekly Expected Move ±11.8%
$0
$0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$19M
+14.9% ▲
5Y CAGR: +10.7%
Gross Profit
$4M
-16.0% ▼
5Y CAGR: +11.3%
Operating Income
-$10M
-102.9% ▼
Net Income
-$10M
-103.9% ▼
EPS (Diluted)
$-0.09
-91.5% ▼
EBITDA
-$10M
-106.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $12M | $15M | $19M | $17M | $19M |
| YoY Growth | +3.4% | +24.4% | +29.0% | -12.7% | +14.9% |
| Cost of Revenue | $9M | $10M | $14M | $12M | $15M |
| Gross Profit | $3M | $4M | $5M | $5M | $4M |
| Gross Margin | 22.5% | 29.7% | 26.9% | 29.1% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6M | $6M | $11M | $10M | $14M |
| Operating Expenses | $6M | $6M | $11M | $10M | $14M |
| Operating Income | -$3M | -$2M | -$6M | -$5M | -$10M |
| Operating Margin | -23.8% | -12.9% | -31.9% | -29.3% | -51.7% |
| Interest Expense | $151K | $225K | $377K | $0 | $11K |
| Income Before Tax | -$3M | -$2M | -$6M | -$5M | -$10M |
| Tax Expense | $27K | $27K | $28K | $33K | $25K |
| Net Income | -$3M | -$2M | -$6M | -$5M | -$10M |
| Net Margin | -25.2% | -12.2% | -33.6% | -29.1% | -51.7% |
| EPS (Diluted) | $-0.05 | $-0.03 | $-0.07 | $-0.05 | $-0.09 |
| EBITDA | -$3M | -$1M | -$6M | -$5M | -$10M |
| Shares Outstanding | 62M | 66M | 94M | 101M | 107M |