Also trades as: 5938.T (JPX) · $vol 22M · JSGRY (OTC) · $vol 0M

$12.00

+0.00 (+0.00%)

OTC · Basic Materials · Construction Materials · Tech Score Neutral · Power 49 · $3.5B mcap · 270M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.52T +1.0% ▲

5Y CAGR: +2.0%

Gross Profit

$518.4B +4.1% ▲

5Y CAGR: +2.0%

Operating Income

$38.7B +30.5% ▲

5Y CAGR: +1.6%

Net Income

$8.2B +309.5% ▲

5Y CAGR: -24.3%

EPS (Diluted)

$28.76 +312.6% ▲

5Y CAGR: -23.3%

EBITDA

$122.3B +4.4% ▲

5Y CAGR: -0.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.43T	$1.50T	$1.48T	$1.50T	$1.52T
YoY Growth	+3.7%	+4.7%	-0.9%	+1.4%	+1.0%
Cost of Revenue	$941.7B	$1.03T	$1.01T	$1.01T	$1.00T
Gross Profit	$486.9B	$468.6B	$472.7B	$498.1B	$518.4B
Gross Margin	34.1%	31.3%	31.9%	33.1%	34.1%
R&D Expenses	$22.9B	$23.5B	$0	$0	$0
SG&A Expenses	$380.0B	$401.5B	$449.6B	$466.8B	$479.7B
Operating Expenses	$417.4B	$443.7B	$456.4B	$468.4B	$479.7B
Operating Income	$69.5B	$24.9B	$16.4B	$29.7B	$38.7B
Operating Margin	4.9%	1.7%	1.1%	2.0%	2.5%
Interest Expense	$6.2B	$8.3B	$13.2B	$13.9B	$17.0B
Income Before Tax	$67.3B	$19.8B	$6.7B	$20.1B	$15.8B
Tax Expense	$16.7B	$2.9B	$16.1B	$17.9B	$7.0B
Net Income	$48.6B	$16.0B	-$13.9B	$2.0B	$8.2B
Net Margin	3.4%	1.1%	-0.9%	0.1%	0.5%
EPS (Diluted)	$158.83	$55.54	$-48.44	$6.97	$28.76
EBITDA	$154.1B	$109.9B	$101.2B	$117.2B	$122.3B
Shares Outstanding	307M	288M	287M	287M	287M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$369.8B	$370.0B	$400.7B	$364.2B	$364.7B	$376.6B	$402.9B	$374.5B
Cost of Revenue	$252.5B	$246.1B	$264.8B	$243.2B	$239.9B	$247.6B	$263.5B	$249.8B
Gross Profit	$117.4B	$123.8B	$135.9B	$121.1B	$124.8B	$129.0B	$139.4B	$124.7B
Gross Margin	31.7%	33.5%	33.9%	33.2%	34.2%	34.2%	34.6%	33.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$116.7B	$114.0B	$115.3B	$120.8B	$115.8B	$121.0B	$119.7B	$122.7B
Operating Expenses	$120.1B	$112.8B	$117.3B	$118.1B	$117.9B	$121.0B	$119.7B	$122.7B
Operating Income	-$2.8B	$11.0B	$18.5B	$2.9B	$6.8B	$8.0B	$19.7B	$2.0B
Operating Margin	-0.7%	3.0%	4.6%	0.8%	1.9%	2.1%	4.9%	0.5%
Interest Expense	$3.9B	$3.0B	$1.5B	$2.6B	$3.3B	$4.3B	$4.2B	$4.0B
Income Before Tax	-$3.3B	$7.4B	$17.2B	-$1.1B	$3.5B	$961M	$15.6B	-$4.4B
Tax Expense	$2.4B	$5.5B	$8.8B	$1.2B	$4.0B	-$3.5B	$7.1B	-$734M
Net Income	-$5.7B	$1.9B	$8.2B	-$2.3B	-$909M	$4.3B	$8.5B	-$3.7B
Net Margin	-1.5%	0.5%	2.1%	-0.6%	-0.2%	1.1%	2.1%	-1.0%
EPS (Diluted)	$-19.88	$5.96	$28.86	$-7.97	$-3.17	$15.00	$29.43	$-12.83
EBITDA	$24.9B	$31.1B	$39.4B	$21.8B	$27.2B	$26.3B	$41.0B	$23.3B
Shares Outstanding	287M	287M	287M	287M	287M	287M	287M	287M

JSGCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet