Also trades as: SBRY.L (LSE) · $vol 45M · JSAIY (OTC) · $vol 1M

$4.25

-0.04 (-0.93%)

OTC · Consumer Defensive · Grocery Stores · Tech Score Sell · Power 45 · $9.3B mcap · 1.66B float · 0.0002% daily turnover · Short 80% of daily vol

Revenue

$33.7B +2.9% ▲

5Y CAGR: +3.0%

Gross Profit

$2.3B -1.3% ▼

5Y CAGR: +2.1%

Operating Income

$882M -2.5% ▼

5Y CAGR: +5.0%

Net Income

$385M +59.2% ▲

EPS (Diluted)

$0.16 -11.1% ▼

EBITDA

$2.2B +39.1% ▲

5Y CAGR: +10.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$29.9B	$31.5B	$32.7B	$32.8B	$33.7B
YoY Growth	+2.9%	+5.3%	+3.8%	+0.3%	+2.9%
Cost of Revenue	$27.7B	$29.2B	$30.4B	$30.5B	$31.4B
Gross Profit	$2.2B	$2.3B	$2.3B	$2.3B	$2.3B
Gross Margin	7.4%	7.4%	7.1%	7.0%	6.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$1.3B	$1.9B	$1.3B	$1.3B
Operating Expenses	$1.2B	$1.3B	$1.8B	$1.4B	$1.4B
Operating Income	$982M	$999M	$532M	$904M	$882M
Operating Margin	3.3%	3.2%	1.6%	2.8%	2.6%
Interest Expense	$323M	$310M	$335M	$319M	$332M
Income Before Tax	$854M	$327M	$277M	$621M	$621M
Tax Expense	$177M	$120M	$140M	$201M	$206M
Net Income	$677M	$207M	$137M	$242M	$385M
Net Margin	2.3%	0.7%	0.4%	0.7%	1.1%
EPS (Diluted)	$0.29	$0.09	$0.06	$0.18	$0.16
EBITDA	$2.4B	$1.8B	$1.8B	$1.6B	$2.2B
Shares Outstanding	2.35B	2.35B	2.39B	2.37B	2.32B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$16.4B	$15.1B	$17.0B	$15.7B	$17.2B	$15.6B	$17.6B	$16.1B
Cost of Revenue	$15.2B	$14.0B	$15.8B	$14.1B	$16.0B	$14.5B	$16.5B	$15.1B
Gross Profit	$1.2B	$1.1B	$1.2B	$1.7B	$1.2B	$1.1B	$1.1B	$998M
Gross Margin	7.1%	7.5%	7.1%	10.6%	7.2%	6.8%	6.1%	6.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$668M	$646M	$721M	$679M	$735M	$554M	$644M	$536M
Operating Expenses	$668M	$646M	$721M	$679M	$828M	$567M	$644M	$536M
Operating Income	$499M	$481M	$483M	$930M	$410M	$494M	$432M	$462M
Operating Margin	3.0%	3.2%	2.8%	5.9%	2.4%	3.2%	2.5%	2.9%
Interest Expense	$166M	$144M	$177M	$191M	$171M	$148M	$185M	$154M
Income Before Tax	$376M	-$49M	$275M	$2M	$257M	$364M	$271M	$349M
Tax Expense	$91M	$29M	$120M	$20M	$83M	$118M	$86M	$119M
Net Income	$285M	-$78M	$155M	-$18M	$76M	$166M	$165M	$220M
Net Margin	1.7%	-0.5%	0.9%	-0.1%	0.4%	1.1%	0.9%	1.4%
EPS (Diluted)	$0.12	$-0.03	$0.06	$-0.01	$0.07	$0.10	$0.07	$0.10
EBITDA	$1.2B	$652M	$1.1B	$709M	$1.1B	$1.1B	$1.1B	$1.0B
Shares Outstanding	2.35B	2.32B	2.39B	2.40B	2.39B	2.36B	2.33B	2.32B

JSNSF OTC