Also trades as: 7942.T (JPX) · $vol 1M

$16.00

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 54 · $419.3M mcap · 9M float · 0.0000% daily turnover

Revenue

$146.4B +2.9% ▲

5Y CAGR: +175.1%

Gross Profit

$38.7B +5.8% ▲

5Y CAGR: +173.4%

Operating Income

$7.8B +13.5% ▲

5Y CAGR: +178.2%

Net Income

$6.6B +31.1% ▲

5Y CAGR: +200.1%

EPS (Diluted)

$254.05 +31.4% ▲

5Y CAGR: +207.8%

EBITDA

$16.0B +4.7% ▲

5Y CAGR: +176.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$938M	$991M	$135.1B	$142.2B	$146.4B
YoY Growth	+0.9%	+5.7%	+13522.1%	+5.3%	+2.9%
Cost of Revenue	$705M	$778M	$99.8B	$105.7B	$107.7B
Gross Profit	$232M	$213M	$35.2B	$36.5B	$38.7B
Gross Margin	24.8%	21.5%	26.1%	25.7%	26.4%
R&D Expenses	$18M	$17M	$15.6B	$0	$0
SG&A Expenses	$177M	$174M	$27.7B	$29.6B	$30.8B
Operating Expenses	$195M	$191M	$27.7B	$29.6B	$30.8B
Operating Income	$38M	$22M	$7.6B	$6.9B	$7.8B
Operating Margin	4.0%	2.2%	5.6%	4.8%	5.3%
Interest Expense	$912K	$1M	$165M	$213M	$388M
Income Before Tax	$34M	$27M	$8.8B	$7.2B	$8.7B
Tax Expense	$10M	$7M	$2.0B	$2.1B	$2.0B
Net Income	$24M	$19M	$6.4B	$5.1B	$6.6B
Net Margin	2.5%	1.9%	4.7%	3.6%	4.5%
EPS (Diluted)	$0.80	$0.64	$0.00	$1.29	$254.05
EBITDA	$91M	$81M	$110M	$15.3B	$16.0B
Shares Outstanding	30M	30M	29M	26M	26M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$214.4B	$257M	$235M	$32.9B	$34.4B	$36.4B	$38.4B	$37.0B
Cost of Revenue	$161.6B	$191M	$171M	$24.5B	$25.7B	$27.0B	$27.6B	$27.3B
Gross Profit	$52.8B	$65M	$63M	$8.4B	$8.6B	$9.4B	$10.8B	$9.8B
Gross Margin	24.6%	25.4%	27.0%	25.6%	25.1%	25.8%	28.1%	26.4%
R&D Expenses	$0	$0	$0	$2.5B	$0	$0	$0	$0
SG&A Expenses	$44.8B	$52M	$47M	$4.0B	$7.4B	$7.6B	$7.7B	$8.1B
Operating Expenses	$44.8B	$52M	$47M	$7.3B	$7.4B	$7.6B	$7.7B	$8.1B
Operating Income	$8.0B	$13M	$16M	$1.1B	$1.3B	$1.8B	$3.0B	$1.7B
Operating Margin	3.7%	5.2%	6.9%	3.4%	3.6%	5.1%	7.9%	4.5%
Interest Expense	$0	$362K	$337K	$58M	$79M	$92M	$83M	$134M
Income Before Tax	$10.2B	$13M	$18M	$745M	$1.6B	$2.1B	$3.4B	$1.5B
Tax Expense	$2.3B	$4M	$4M	$585M	$343M	$489M	$647M	$541M
Net Income	$7.8B	$9M	$15M	$155M	$1.3B	$1.6B	$2.8B	$973M
Net Margin	3.6%	3.6%	6.3%	0.5%	3.8%	4.4%	7.2%	2.6%
EPS (Diluted)	$296.49	$0.35	$0.57	$5.92	$49.34	$60.00	$106.66	$36.75
EBITDA	$20.0B	$27M	$31M	$3.1B	$3.2B	$4.2B	$5.6B	$3.8B
Shares Outstanding	26M	26M	26M	26M	26M	26M	26M	26M

JSPCF OTC