Also trades as: JSG.L (LSE) · $vol 3M
JSVGF OTC
Johnson Service Group PLC
1W: -3.2%
1M: -7.7%
3M: -7.7%
YTD: +52.5%
1Y: +55.2%
3Y: +57.9%
5Y: +62.2%
$1.80
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$535M
+4.3% ▲
5Y CAGR: +18.4%
Gross Profit
$204M
-60.3% ▼
5Y CAGR: +22.7%
Operating Income
$65M
+18.4% ▲
Net Income
$37M
+4.2% ▲
EPS (Diluted)
$0.09
+3.8% ▲
EBITDA
$167M
+9.9% ▲
5Y CAGR: +27.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $271M | $386M | $465M | $513M | $535M |
| YoY Growth | +18.1% | +42.1% | +20.6% | +10.3% | +4.3% |
| Cost of Revenue | $173M | $237M | $286M | $0 | $331M |
| Gross Profit | $98M | $148M | $179M | $513M | $204M |
| Gross Margin | 36.2% | 38.4% | 38.6% | 100.0% | 38.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $86M | $107M | $129M | $0 | $1M |
| Operating Expenses | $97M | $359M | $134M | $459M | $138M |
| Operating Income | $8M | $33M | $44M | $55M | $65M |
| Operating Margin | 3.1% | 8.6% | 9.4% | 10.7% | 12.1% |
| Interest Expense | $3M | $3M | $6M | $7M | $8M |
| Income Before Tax | $5M | $30M | $38M | $47M | $51M |
| Tax Expense | -$2M | $2M | $10M | $12M | $14M |
| Net Income | $7M | $29M | $27M | $36M | $37M |
| Net Margin | 2.4% | 7.5% | 5.9% | 6.9% | 6.9% |
| EPS (Diluted) | $0.01 | $0.07 | $0.06 | $0.09 | $0.09 |
| EBITDA | $74M | $104M | $130M | $152M | $167M |
| Shares Outstanding | 445M | 444M | 425M | 415M | 403M |