Also trades as: JTEKF (OTC) · $vol 0M

$40.00

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Strong Buy · Power 77 · $4.2B mcap · 77M float · 0.0000% daily turnover · Short 69% of daily vol

Revenue

$2.04T +8.3% ▲

5Y CAGR: +10.4%

Gross Profit

$314.9B +12.0% ▲

5Y CAGR: +12.9%

Operating Income

$80.2B +108.7% ▲

5Y CAGR: +44.1%

Net Income

$12.7B -7.4% ▼

5Y CAGR: +73.8%

EPS (Diluted)

$119.85 -1.0% ▼

5Y CAGR: +76.5%

EBITDA

$155.7B +30.0% ▲

5Y CAGR: +16.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.43T	$1.68T	$1.89T	$1.88T	$2.04T
YoY Growth	+14.6%	+17.5%	+12.7%	-0.4%	+8.3%
Cost of Revenue	$1.22T	$1.42T	$1.61T	$1.60T	$1.73T
Gross Profit	$209.9B	$255.1B	$283.9B	$281.3B	$314.9B
Gross Margin	14.7%	15.2%	15.0%	14.9%	15.4%
R&D Expenses	$47.6B	$51.4B	$58.9B	$0	$0
SG&A Expenses	$143.4B	$168.5B	$181.2B	$216.4B	$234.7B
Operating Expenses	$173.5B	$205.8B	$211.0B	$242.8B	$234.7B
Operating Income	$36.4B	$49.3B	$72.9B	$38.5B	$80.2B
Operating Margin	2.5%	2.9%	3.9%	2.0%	3.9%
Interest Expense	$3.4B	$5.1B	$9.8B	$17.1B	$15.4B
Income Before Tax	$43.9B	$55.9B	$72.5B	$30.9B	$29.0B
Tax Expense	$20.3B	$18.5B	$28.8B	$14.3B	$13.8B
Net Income	$20.7B	$34.3B	$40.3B	$13.7B	$12.7B
Net Margin	1.4%	2.0%	2.1%	0.7%	0.6%
EPS (Diluted)	$180.84	$299.67	$351.96	$121.02	$119.85
EBITDA	$114.3B	$121.7B	$154.6B	$119.8B	$155.7B
Shares Outstanding	114M	114M	114M	113M	106M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$464.1B	$454.4B	$466.6B	$499.3B	$454.8B	$483.7B	$481.7B	$531.2B
Cost of Revenue	$400.3B	$385.5B	$402.5B	$414.8B	$385.7B	$408.9B	$412.8B	$442.8B
Gross Profit	$63.8B	$68.9B	$64.1B	$84.6B	$69.1B	$74.8B	$68.9B	$88.4B
Gross Margin	13.7%	15.2%	13.7%	16.9%	15.2%	15.5%	14.3%	16.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$55.2B	$51.8B	$54.8B	$54.6B	$55.1B	$55.3B	$54.9B	$59.0B
Operating Expenses	$52.6B	$54.4B	$54.6B	$81.1B	$55.6B	$55.3B	$54.9B	$59.0B
Operating Income	$11.1B	$14.5B	$9.5B	$3.4B	$13.5B	$19.5B	$13.9B	$29.4B
Operating Margin	2.4%	3.2%	2.0%	0.7%	3.0%	4.0%	2.9%	5.5%
Interest Expense	$4.7B	$11.9B	$50M	$2.0B	$3.2B	$1.6B	$2.7B	$3.0B
Income Before Tax	$16.8B	$2.7B	$9.6B	$1.8B	$10.3B	$13.6B	$18.9B	-$15.1B
Tax Expense	$5.2B	$6.6B	$5.1B	-$2.5B	$3.4B	$7.2B	$8.9B	-$6.2B
Net Income	$10.8B	-$4.6B	$3.7B	$3.8B	$6.5B	$5.8B	$9.4B	-$9.5B
Net Margin	2.3%	-1.0%	0.8%	0.8%	1.4%	1.2%	1.9%	-1.8%
EPS (Diluted)	$94.53	$-40.08	$32.49	$34.20	$61.32	$54.00	$88.11	$-89.49
EBITDA	$28.9B	$32.0B	$27.4B	$21.9B	$30.2B	$32.8B	$40.1B	$48.4B
Shares Outstanding	114M	114M	114M	110M	106M	106M	106M	106M

JTEKY OTC