Also trades as: BELA.AT (ATH) · $vol 11M · JUMSY (OTC) · $vol 0M

$27.50

+0.00 (+0.00%)

OTC · Consumer Cyclical · Specialty Retail · Tech Score Sell · Power 50 · $3.7B mcap · 112M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$1.1B +0.0% ▲

5Y CAGR: +7.2%

Gross Profit

$620M +0.0% ▲

5Y CAGR: +7.9%

Operating Income

$370M +0.0% ▲

5Y CAGR: +11.7%

Net Income

$320M +0.0% ▲

5Y CAGR: +14.5%

EPS (Diluted)

$2.35 +0.0% ▲

5Y CAGR: +14.4%

EBITDA

$454M +0.0% ▲

5Y CAGR: +13.3%

View Full Income Statement

Line Item	FY2019	FY2020	FY2021	FY2022	FY2024
Revenue	$791M	$694M	$832M	$949M	$1.1B
YoY Growth	-2.6%	-12.3%	+19.9%	+14.1%	+0.0%
Cost of Revenue	$384M	$335M	$369M	$419M	$571M
Gross Profit	$407M	$359M	$463M	$531M	$620M
Gross Margin	51.4%	51.8%	55.7%	55.9%	53.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$55M	$15M	$51M	$73M	$239M
Operating Expenses	$207M	$187M	$191M	$229M	$250M
Operating Income	$228M	$176M	$273M	$309M	$370M
Operating Margin	28.8%	25.3%	32.9%	32.5%	32.2%
Interest Expense	$9M	$8M	$7M	$8M	$7M
Income Before Tax	$195M	$168M	$263M	$301M	$404M
Tax Expense	$32M	$29M	$46M	$52M	$70M
Net Income	$163M	$139M	$217M	$249M	$320M
Net Margin	20.6%	20.0%	26.0%	26.2%	27.8%
EPS (Diluted)	$1.31	$1.02	$1.59	$1.83	$2.35
EBITDA	$241M	$212M	$310M	$344M	$454M
Shares Outstanding	136M	136M	136M	136M	136M

Line Item	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$298M	$212M	$212M	$714M	$249M	$586M	$735M	$511M
Cost of Revenue	$134M	$96M	$96M	$336M	$116M	$116M	$351M	$258M
Gross Profit	$163M	$116M	$116M	$377M	$132M	$132M	$384M	$253M
Gross Margin	54.9%	54.8%	54.8%	52.9%	53.3%	22.6%	52.2%	49.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$63M	$52M	$52M	$73M	$63M	$63M	$141M	$112M
Operating Expenses	$63M	$52M	$52M	$73M	$63M	$136M	$144M	$123M
Operating Income	$104M	$60M	$60M	$240M	$70M	$70M	$240M	$130M
Operating Margin	34.8%	28.0%	28.0%	33.6%	28.0%	11.9%	32.6%	25.4%
Interest Expense	$0	$0	$0	$4M	$0	$4M	$4M	$3M
Income Before Tax	$102M	$66M	$66M	$250M	$73M	$73M	$249M	$148M
Tax Expense	$17M	$12M	$12M	$45M	$14M	$14M	$46M	$30M
Net Income	$85M	$53M	$53M	$99M	$59M	$59M	$203M	$119M
Net Margin	28.6%	25.1%	25.1%	13.9%	23.6%	10.0%	27.6%	23.2%
EPS (Diluted)	$0.62	$0.39	$0.39	$1.51	$0.44	$1.03	$1.51	$0.89
EBITDA	$111M	$68M	$68M	$137M	$74M	$74M	$262M	$151M
Shares Outstanding	136M	136M	136M	136M	134M	134M	134M	134M

JUMSF OTC