Also trades as: 6632.T (JPX) · $vol 8M

$30.10

+0.00 (+0.00%)

OTC · Technology · Consumer Electronics · Tech Score Sell · Power 46 · $1.1B mcap · 35M float · 0.0014% daily turnover · Short 62% of daily vol

Revenue

$378.4B +2.2% ▲

5Y CAGR: +6.7%

Gross Profit

$117.1B -1.6% ▼

5Y CAGR: +9.4%

Operating Income

$22.1B +1.6% ▲

5Y CAGR: +35.2%

Net Income

$17.8B -12.2% ▼

5Y CAGR: +52.6%

EPS (Diluted)

$469.76 -12.4% ▼

5Y CAGR: +55.0%

EBITDA

$41.2B -2.4% ▼

5Y CAGR: +8.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$282.1B	$336.9B	$359.5B	$370.3B	$378.4B
YoY Growth	+3.1%	+19.4%	+6.7%	+3.0%	+2.2%
Cost of Revenue	$206.3B	$241.7B	$250.7B	$251.4B	$261.3B
Gross Profit	$75.8B	$95.2B	$108.8B	$118.9B	$117.1B
Gross Margin	26.9%	28.3%	30.3%	32.1%	30.9%
R&D Expenses	$15.9B	$17.4B	$19.4B	$0	$0
SG&A Expenses	$64.4B	$75.0B	$84.1B	$93.6B	$94.9B
Operating Expenses	$68.6B	$79.4B	$89.1B	$97.1B	$94.9B
Operating Income	$9.1B	$21.6B	$19.7B	$21.8B	$22.1B
Operating Margin	3.2%	6.4%	5.5%	5.9%	5.9%
Interest Expense	$1.1B	$1.2B	$1.5B	$1.4B	$1.5B
Income Before Tax	$8.5B	$21.2B	$18.2B	$23.5B	$23.0B
Tax Expense	$2.1B	$4.3B	$4.4B	$2.5B	$5.0B
Net Income	$5.9B	$16.2B	$13.0B	$20.3B	$17.8B
Net Margin	2.1%	4.8%	3.6%	5.5%	4.7%
EPS (Diluted)	$143.44	$396.36	$335.36	$536.28	$469.76
EBITDA	$24.5B	$33.6B	$37.9B	$42.2B	$41.2B
Shares Outstanding	41M	41M	39M	38M	38M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$87.8B	$88.8B	$93.9B	$99.8B	$80.2B	$90.7B	$90.9B	$100.0B
Cost of Revenue	$59.4B	$59.1B	$63.8B	$69.1B	$55.7B	$63.2B	$62.8B	$68.3B
Gross Profit	$28.4B	$29.7B	$30.1B	$30.8B	$24.5B	$27.5B	$28.2B	$31.7B
Gross Margin	32.3%	33.5%	32.0%	30.8%	30.6%	30.3%	31.0%	31.7%
R&D Expenses	$0	$0	$0	$0	$0	$4.5B	$4.9B	$0
SG&A Expenses	$22.4B	$22.7B	$24.5B	$24.0B	$21.5B	$17.6B	$18.2B	$24.0B
Operating Expenses	$22.4B	$22.7B	$26.3B	$25.8B	$20.2B	$22.1B	$23.1B	$24.0B
Operating Income	$6.0B	$7.0B	$3.8B	$5.0B	$4.4B	$5.4B	$5.1B	$7.7B
Operating Margin	6.8%	7.9%	4.0%	5.0%	5.4%	5.9%	5.6%	7.7%
Interest Expense	$360M	$51M	$83M	$76M	$35M	$339M	$332M	$468M
Income Before Tax	$6.9B	$7.5B	$3.8B	$5.2B	$4.9B	$5.5B	$5.8B	$5.7B
Tax Expense	$1.1B	$1.7B	$699M	-$1.1B	$1.3B	$1.3B	$824M	$1.4B
Net Income	$5.5B	$5.6B	$3.0B	$6.2B	$3.4B	$4.1B	$5.1B	$4.4B
Net Margin	6.3%	6.3%	3.2%	6.2%	4.3%	4.5%	5.6%	4.4%
EPS (Diluted)	$144.96	$147.08	$78.60	$165.92	$92.76	$112.28	$135.28	$108.64
EBITDA	$10.5B	$11.5B	$7.8B	$9.1B	$8.5B	$10.0B	$10.2B	$12.6B
Shares Outstanding	38M	38M	37M	37M	37M	37M	37M	40M

JVCZY OTC