JWL.NS NSE
Jupiter Wagons Limited
1W: -1.8%
1M: -7.6%
3M: -14.6%
YTD: -28.2%
1Y: -29.3%
3Y: -34.7%
5Y: +571.2%
₹219.74 ($2.28)
-4.19 (-1.87%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$47.1B
+17.8% ▲
5Y CAGR: +36.6%
Total Liabilities
$17.3B
+40.1% ▲
5Y CAGR: +37.0%
Shareholders Equity
$29.8B
+8.1% ▲
5Y CAGR: +36.3%
Cash & Investments
$6.5B
-10.0% ▼
5Y CAGR: +69.1%
Total Debt
$10.0B
+98.6% ▲
5Y CAGR: +48.6%
Net Debt
$5.5B
+702.7% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $406M | $1.2B | $1.2B | $5.9B | $4.4B |
| Short-Term Investments | $0 | $0 | $533M | $1.3B | $2.1B |
| Cash & ST Investments | $406M | $1.2B | $1.8B | $7.2B | $6.5B |
| Net Receivables | $730M | $2.6B | $5.1B | $8.2B | $7.6B |
| Inventory | $3.2B | $4.9B | $9.8B | $7.7B | $10.8B |
| Other Current Assets | $1.3B | $2.1B | $2.8B | $2.5B | $2.2B |
| Total Current Assets | $5.7B | $10.8B | $19.6B | $25.6B | $27.1B |
| Property, Plant & Equip. | $4.2B | $4.6B | $7.1B | $8.3B | $11.8B |
| Goodwill & Intangibles | $314M | $302M | $1.8B | $2.1B | $2.0B |
| Long-Term Investments | $80M | $113M | $568M | $539M | $924M |
| Other Non-Current Assets | $189M | $475M | $353M | $3.5B | $5.3B |
| Total Non-Current Assets | $5.0B | $5.5B | $9.8B | $14.4B | $20.0B |
| Total Assets | $10.7B | $16.3B | $29.4B | $40.0B | $47.1B |
| — Liabilities — | |||||
| Accounts Payable | $1.4B | $2.0B | $5.5B | $4.1B | $4.0B |
| Short-Term Debt | $1.1B | $2.7B | $3.3B | $4.6B | $6.9B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $972M | $3.0B | $3.4B | $2.6B | $2.7B |
| Total Current Liabilities | $3.6B | $7.8B | $12.5B | $11.6B | $13.5B |
| Long-Term Debt | $275M | $188M | $76M | $271M | $2.6B |
| Other Non-Current Liab. | $30M | $44M | $37M | $50M | $227M |
| Total Non-Current Liabilities | $309M | $537M | $538M | $709M | $3.7B |
| Total Liabilities | $3.9B | $8.3B | $13.1B | $12.3B | $17.3B |
| — Equity — | |||||
| Common Stock | $3.9B | $3.9B | $4.1B | $4.2B | $4.3B |
| Retained Earnings | $2.8B | $4.0B | $7.0B | $10.2B | $0 |
| Accumulated OCI | $178M | $178M | $178M | $515M | $0 |
| Total Stockholders Equity | $6.8B | $8.0B | $16.2B | $27.5B | $29.8B |
| Total Liabilities & Equity | $10.7B | $16.3B | $29.4B | $40.0B | $47.1B |
| — Key Metrics — | |||||
| Total Debt | $1.4B | $2.9B | $3.5B | $5.0B | $10.0B |
| Net Debt | $986M | $1.7B | $2.3B | -$920M | $5.5B |
| Total Investments | $80M | $113M | $1.1B | $1.8B | $3.0B |