JWL.NS NSE
Jupiter Wagons Limited
1W: -1.8%
1M: -7.6%
3M: -14.6%
YTD: -28.2%
1Y: -29.3%
3Y: -34.7%
5Y: +571.2%
₹223.30 ($2.32)
-9.82 (-4.21%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
-$309M
-129.7% ▼
Capital Expenditures
$5.3B
-5.2% ▼
5Y CAGR: +77.9%
Free Cash Flow
-$5.7B
-40.0% ▼
Dividends Paid
$424M
+23.1% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
$14M
-99.6% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $760M | $2.0B | $3.3B | $3.8B | $1.7B |
| Depreciation & Amort. | $234M | $250M | $282M | $536M | $671M |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | -$536M | -$1.7B | -$4.1B | -$3.6B | -$2.5B |
| Other Non-Cash Items | $138M | $172M | $311M | $324M | -$197M |
| Operating Cash Flow | $595M | $777M | -$191M | $1.0B | -$309M |
| — Investing Activities — | |||||
| Capital Expenditures | -$367M | -$727M | -$1.2B | -$5.1B | -$5.3B |
| Acquisitions (Net) | -$61M | $0 | -$3.0B | $10M | $10M |
| Investment Purchases | -$83M | -$466M | -$500M | -$19.9B | -$12.2B |
| Investment Sales | $12M | $0 | $7M | $18.4B | $10.7B |
| Other Investing | $8M | -$31M | $56M | $292M | -$335M |
| Investing Cash Flow | -$491M | -$1.2B | -$4.6B | -$6.3B | -$7.2B |
| — Financing Activities — | |||||
| Net Debt Issuance | $14M | $1.5B | $500M | $1.5B | $4.7B |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | -$323M | -$551M | -$424M |
| Other Financing | -$182M | -$277M | -$411M | -$612M | -$15M |
| Financing Cash Flow | -$168M | $1.2B | $4.9B | $8.4B | $5.2B |
| Net Change in Cash | -$63M | $764M | $54M | $3.2B | $14M |
| Cash End of Period | $407M | $1.2B | $1.2B | $4.4B | $4.4B |
| Free Cash Flow | $228M | $50M | -$1.4B | -$4.0B | -$5.7B |